Previous Close | $56.13 |
Intrinsic Value | $24.85 |
Upside potential | -56% |
Data is not available at this time.
H&R Block, Inc. operates as a leading provider of assisted tax preparation services, digital tax solutions, and financial products in the United States, Canada, and Australia. The company generates revenue primarily through its tax preparation services, which include in-person assistance at retail locations, online platforms, and software solutions. H&R Block serves a broad customer base, from individuals to small businesses, leveraging its extensive network of tax professionals and proprietary technology to simplify tax filing. The company holds a strong market position in the highly fragmented tax preparation industry, competing with DIY software providers like Intuit’s TurboTax and smaller regional players. Its hybrid model—combining digital convenience with human expertise—differentiates it from pure-play digital competitors. Additionally, H&R Block offers ancillary financial services, such as refund advance loans and Emerald Card banking products, which enhance customer retention and diversify revenue streams. The company’s brand recognition and seasonal demand dynamics provide stability, though it faces cyclical revenue patterns tied to tax filing deadlines.
H&R Block reported revenue of $3.61 billion for FY 2024, with net income of $595.3 million, reflecting a net margin of approximately 16.5%. Diluted EPS stood at $4.12, demonstrating solid profitability. Operating cash flow was robust at $720.9 million, though capital expenditures of $63.7 million indicate moderate reinvestment needs. The company’s efficiency is supported by its scalable platform and seasonal workforce optimization.
The company’s earnings power is underscored by its consistent profitability and strong cash generation, with operating cash flow covering capital expenditures comfortably. H&R Block’s capital efficiency is evident in its ability to maintain healthy margins despite cyclical revenue fluctuations. The firm’s focus on high-margin digital services and financial products further enhances returns on invested capital.
H&R Block maintains a solid balance sheet, with $1.05 billion in cash and equivalents against $1.49 billion in total debt. The liquidity position is sufficient to meet obligations, and the company’s debt levels appear manageable given its stable cash flows. The firm’s financial health is further supported by its ability to generate consistent free cash flow, providing flexibility for dividends and share repurchases.
Growth has been steady, driven by digital adoption and ancillary financial services. The company pays a reliable dividend, with $1.50 per share in FY 2024, reflecting a commitment to shareholder returns. While revenue growth is modest due to industry maturity, H&R Block focuses on margin expansion and customer retention to sustain earnings growth.
The market values H&R Block at a P/E multiple reflective of its stable but low-growth profile. Investors likely price in the company’s cyclicality and competitive pressures, balancing these against its strong brand and cash flow generation. Valuation metrics suggest expectations of steady performance rather than rapid expansion.
H&R Block’s strategic advantages include its trusted brand, hybrid service model, and diversified revenue streams. The outlook remains stable, with opportunities in digital transformation and financial services offsetting regulatory and competitive risks. The company is well-positioned to maintain its market leadership while adapting to evolving consumer preferences in tax preparation.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |