Previous Close | $25.98 |
Intrinsic Value | $5.04 |
Upside potential | -81% |
Data is not available at this time.
MarineMax, Inc. operates as a leading recreational boat and yacht retailer in the United States, serving both retail and wholesale customers. The company generates revenue through the sale of new and used boats, yachts, and related marine products, complemented by financing, insurance, and maintenance services. MarineMax holds a strong market position due to its extensive dealership network, premium brand partnerships, and integrated service offerings, which enhance customer retention and lifetime value. The recreational boating industry is cyclical, influenced by consumer discretionary spending and seasonal demand, but MarineMax mitigates volatility through diversified revenue streams and a focus on high-net-worth clientele. Its acquisition strategy has expanded its footprint, reinforcing its dominance in key boating markets. The company’s emphasis on experiential retail—combining sales with lifestyle services—differentiates it from competitors and aligns with broader trends in luxury consumer experiences.
MarineMax reported revenue of $2.43 billion for FY 2024, with net income of $38.1 million, reflecting a net margin of approximately 1.6%. Diluted EPS stood at $1.65. Operating cash flow was negative at -$25.7 million, while capital expenditures totaled -$65.4 million, indicating significant investments in growth or operational upgrades. The company’s profitability metrics suggest modest efficiency, with room for improvement in cash flow generation relative to its revenue scale.
The company’s earnings power is constrained by its thin net margin, though its diversified revenue streams provide stability. Capital efficiency appears challenged, as evidenced by negative operating cash flow and high capital expenditures. MarineMax’s ability to convert revenue into sustainable earnings will depend on optimizing operational costs and leveraging its service-oriented model to improve margins.
MarineMax’s balance sheet shows $224.3 million in cash and equivalents against total debt of $1.23 billion, indicating a leveraged position. The debt-to-equity ratio suggests reliance on borrowing, which could pose risks in a rising interest rate environment. Liquidity remains adequate, but the company’s financial health hinges on maintaining stable cash flows to service its debt obligations.
Growth trends are likely tied to acquisitions and organic expansion in the recreational boating market. MarineMax does not currently pay dividends, reinvesting cash flows into operations and strategic initiatives. Future growth may depend on macroeconomic conditions affecting discretionary spending, as well as the company’s ability to integrate acquisitions and scale its higher-margin service offerings.
The market likely values MarineMax based on its niche leadership and cyclical growth potential. With a diluted EPS of $1.65, the P/E ratio would hinge on the current stock price. Investors may weigh the company’s leverage against its ability to capitalize on post-pandemic demand for luxury recreational assets.
MarineMax’s strategic advantages include its extensive dealership network, premium brand portfolio, and integrated service model. The outlook depends on sustaining demand in the luxury boating segment and managing debt levels. Success will require balancing growth investments with profitability improvements, particularly in cash flow generation.
Company filings (10-K), CIK 0001057060
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |