investorscraft@gmail.com

Intrinsic ValueInterfor Corporation (IFP.TO)

Previous Close$10.17
Intrinsic Value
Upside potential
Previous Close
$10.17

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Interfor Corporation is a leading integrated forest products company operating across Canada, the United States, and key Asian markets. The company specializes in producing and distributing a diverse range of lumber products, including decking, framing, millworks, and industrial packaging, alongside logs and wood chips. Its vertically integrated operations span timber harvesting, sawmilling, and distribution, positioning it as a key supplier in both residential construction and industrial applications. Interfor’s market presence is bolstered by its strategic geographic footprint, with access to high-demand regions like Japan and China, where it supplies specialized products such as Japan Zairai lumber. The company operates in a cyclical industry heavily influenced by housing markets, commodity pricing, and trade dynamics. Despite these challenges, Interfor maintains competitive advantages through operational efficiency, sustainable forestry practices, and a diversified customer base. Its focus on cost management and value-added products helps mitigate volatility in lumber prices, though it remains exposed to macroeconomic shifts and regulatory pressures in forestry sectors.

Revenue Profitability And Efficiency

Interfor reported revenue of CAD 3.02 billion for the period, reflecting its scale in the lumber industry. However, the company posted a net loss of CAD 304.3 million, with diluted EPS of -CAD 5.91, indicating significant margin pressures, likely due to declining lumber prices and elevated input costs. Operating cash flow stood at CAD 144.3 million, suggesting some operational resilience despite profitability challenges. Capital expenditures of CAD 74.1 million highlight ongoing investments in maintaining production capacity.

Earnings Power And Capital Efficiency

The company’s negative earnings underscore cyclical pressures, but its ability to generate positive operating cash flow indicates underlying operational strength. Capital efficiency remains constrained by high debt levels and volatile lumber markets, though Interfor’s asset base provides long-term earnings potential. The lack of dividend payouts reflects a focus on preserving liquidity amid industry headwinds.

Balance Sheet And Financial Health

Interfor’s balance sheet shows CAD 43.4 million in cash against total debt of CAD 950.8 million, indicating leveraged positioning. The debt load may constrain flexibility in a downturn, though the company’s asset-heavy model provides collateral. Liquidity is supported by operating cash flow, but sustained losses could pressure financial stability if market conditions worsen.

Growth Trends And Dividend Policy

Interfor’s growth is tied to lumber demand cycles, with recent performance dampened by weak housing markets. The company has suspended dividends to prioritize debt management and capital preservation. Future growth may hinge on commodity price recovery and operational efficiency gains, though near-term prospects remain uncertain.

Valuation And Market Expectations

With a market cap of CAD 630.3 million and a beta of 2.5, Interfor is viewed as a high-risk, cyclical play. The valuation reflects bearish sentiment around lumber markets, though a rebound in housing demand could drive upside. Investors appear to price in continued volatility, given the company’s leveraged balance sheet.

Strategic Advantages And Outlook

Interfor’s strategic advantages include geographic diversification, vertical integration, and a focus on cost control. However, the outlook remains cautious due to macroeconomic uncertainty and lumber price volatility. Sustainable forestry practices and demand for eco-friendly materials could offer long-term opportunities, but near-term challenges persist.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount