Data is not available at this time.
3i Group plc is a leading private equity and infrastructure investment firm with a diversified portfolio spanning mature companies, growth capital, and leveraged buyouts across Europe, North America, and Asia. The firm operates through two primary segments: private equity, focusing on sectors like business services, consumer, healthcare, and industrials, and infrastructure, targeting utilities, transportation, and social infrastructure. Its investment strategy combines majority and minority stakes, typically deploying between £5 million and £300 million in companies with enterprise values of £100 million to £500 million. 3i’s market position is strengthened by its sector-specific expertise, global reach, and active portfolio management, including board participation in infrastructure investments. The firm’s ability to leverage proprietary and third-party capital enhances its competitive edge in sourcing and scaling high-potential assets. With a history dating back to 1945, 3i has established itself as a trusted partner for mid-market and large-scale investments, benefiting from its deep industry networks and operational expertise.
3i Group reported revenue of £3.98 billion and net income of £3.84 billion for FY 2024, reflecting strong profitability. The firm’s diluted EPS stood at 397 GBp, underscoring its earnings capacity. Operating cash flow was £366 million, while capital expenditures were minimal at -£3 million, indicating efficient capital deployment and a focus on high-return investments.
The firm’s earnings power is evident in its robust net income and EPS, supported by a diversified investment portfolio. Capital efficiency is highlighted by its ability to generate substantial returns with relatively low capital expenditures, leveraging its expertise in value creation across private equity and infrastructure assets.
3i Group maintains a solid balance sheet with £358 million in cash and equivalents and £1.25 billion in total debt. The firm’s financial health is further reinforced by its strong profitability and cash flow generation, providing flexibility for future investments and dividend distributions.
3i Group has demonstrated consistent growth, supported by its diversified investment strategy and active portfolio management. The firm’s dividend policy is shareholder-friendly, with a dividend per share of 65 GBp, reflecting its commitment to returning capital while maintaining growth investments.
With a market capitalization of approximately £39.75 billion and a beta of 1.28, 3i Group is positioned as a higher-risk, higher-reward investment in the asset management sector. Market expectations are likely anchored on its ability to sustain strong returns from its private equity and infrastructure portfolios.
3i Group’s strategic advantages include its sector expertise, global reach, and active management approach. The outlook remains positive, driven by its ability to identify and scale high-potential investments, though macroeconomic volatility could pose challenges. The firm’s long-term track record and disciplined investment approach provide a solid foundation for future growth.
Company filings, investor presentations, and Bloomberg data.
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |