investorscraft@gmail.com

Intrinsic ValueIAMGOLD Corporation (IMG.TO)

Previous Close$24.71
Intrinsic Value
Upside potential
Previous Close
$24.71

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

IAMGOLD Corporation operates as a mid-tier gold mining company with a diversified portfolio of producing mines and development projects across North America, South America, and West Africa. The company generates revenue primarily through gold production, with key assets including the Rosebel mine in Suriname, the Essakane mine in Burkina Faso, and the Côté gold project in Canada. IAMGOLD focuses on cost-efficient operations and strategic exploration to sustain long-term growth. The company competes in a cyclical and capital-intensive industry, where operational efficiency and jurisdictional risk management are critical. Its geographic diversification mitigates concentration risks, while its development pipeline, such as the Boto and Pitangui projects, supports future production. IAMGOLD maintains a mid-tier position in the global gold sector, balancing scale with agility to capitalize on gold price movements and exploration upside.

Revenue Profitability And Efficiency

In FY 2024, IAMGOLD reported revenue of CAD 1.63 billion, with net income of CAD 819.6 million, reflecting strong profitability. The diluted EPS of CAD 1.50 underscores efficient earnings generation. Operating cash flow stood at CAD 486 million, though capital expenditures of CAD 637.4 million highlight significant reinvestment needs. The company’s ability to maintain margins amid volatile gold prices remains a key focus.

Earnings Power And Capital Efficiency

IAMGOLD’s earnings power is driven by its producing assets, with Essakane and Rosebel contributing steady cash flows. The company’s capital efficiency is tempered by high capex requirements for development projects like Côté. With no dividend payouts, IAMGOLD prioritizes reinvestment to sustain production growth and operational improvements, balancing short-term returns with long-term asset development.

Balance Sheet And Financial Health

IAMGOLD’s balance sheet shows CAD 347.5 million in cash against total debt of CAD 1.15 billion, indicating moderate leverage. The company’s liquidity position is adequate, but debt servicing and project funding could pressure cash reserves. Financial health hinges on disciplined capital allocation and gold price stability to support debt obligations and growth initiatives.

Growth Trends And Dividend Policy

IAMGOLD’s growth is anchored in its development pipeline, including Côté and Boto, which are expected to boost future production. The company does not pay dividends, opting to reinvest cash flows into expansion and exploration. Production trends will depend on operational execution and gold price trends, with a focus on ramping up new projects efficiently.

Valuation And Market Expectations

With a market cap of CAD 5.32 billion and a beta of 1.29, IAMGOLD is viewed as a higher-risk play in the gold sector. Investors likely price in growth potential from its development assets, balanced against execution risks and gold price volatility. Valuation multiples reflect expectations of mid-tier production growth and cost management.

Strategic Advantages And Outlook

IAMGOLD’s strategic advantages include geographic diversification and a pipeline of development projects. The outlook depends on successful project execution, gold price trends, and cost control. Near-term focus remains on bringing Côté online, while long-term growth will hinge on exploration success and operational efficiency in a competitive gold market.

Sources

Company filings, Toronto Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount