Data is not available at this time.
Incyte Corporation is a biopharmaceutical company specializing in the discovery, development, and commercialization of proprietary therapeutics, primarily in oncology and inflammation. The company’s flagship product, Jakafi (ruxolitinib), is a JAK inhibitor approved for myelofibrosis, polycythemia vera, and acute graft-versus-host disease, representing its core revenue driver. Incyte also markets other oncology drugs, including Pemazyre and Monjuvi, while advancing a robust pipeline targeting hematologic malignancies and autoimmune conditions. The company operates in a highly competitive biopharma sector, competing with larger players like Novartis and Bristol-Myers Squibb. Incyte differentiates itself through targeted therapies for niche indications, leveraging its expertise in JAK-STAT pathway modulation. Its commercial strategy combines direct U.S. sales with ex-U.S. partnerships, such as its collaboration with Novartis for Jakafi outside the U.S. The company’s market position is bolstered by its focus on underserved patient populations and ongoing R&D investments in novel mechanisms.
Incyte reported revenue of $4.24 billion for FY 2024, reflecting steady growth driven by Jakafi’s strong performance. Net income stood at $32.6 million, with diluted EPS of $0.15, indicating modest profitability amid R&D and commercialization expenses. Operating cash flow was $335.3 million, supported by product sales, while capital expenditures totaled -$86.3 million, suggesting disciplined investment in infrastructure and pipeline development.
The company’s earnings power is underpinned by high-margin oncology products, though profitability is tempered by significant R&D spend. Capital efficiency is evident in its ability to generate positive operating cash flow despite heavy investment in clinical trials. Incyte’s focus on targeted therapies allows for optimized resource allocation, with a pipeline weighted toward high-potential indications.
Incyte maintains a strong balance sheet, with $1.69 billion in cash and equivalents and minimal total debt of $43.5 million, reflecting a net cash position. This liquidity provides flexibility for R&D funding and potential business development. The low leverage ratio underscores financial stability, reducing risk amid volatile biotech market conditions.
Revenue growth has been consistent, driven by Jakafi’s expansion into new indications and geographic markets. The company does not pay dividends, reinvesting cash flows into pipeline development and commercialization efforts. Future growth hinges on successful clinical trials and regulatory approvals for its mid- and late-stage candidates.
Incyte’s valuation reflects its niche leadership in hematologic oncology and pipeline potential. Market expectations are tied to Jakafi’s sustained performance and pipeline milestones, particularly in autoimmune diseases. The stock trades at a premium to peers, factoring in its innovation-driven growth profile.
Incyte’s strategic advantages include its deep expertise in JAK inhibitors and a focused pipeline addressing unmet medical needs. The outlook is positive, with near-term catalysts from clinical readouts and potential label expansions. Long-term success depends on diversifying beyond Jakafi and advancing next-generation therapies.
10-K filing, company investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |