Data is not available at this time.
iRobot Corporation operates in the consumer robotics industry, specializing in the design, manufacture, and sale of robotic vacuum cleaners and other home automation products. The company's core revenue model relies on direct-to-consumer sales and partnerships with retail distributors, with flagship products like the Roomba series driving the majority of its revenue. iRobot has historically positioned itself as a premium brand in the smart home segment, leveraging proprietary navigation technology and AI-driven features to differentiate from competitors. The company faces intense competition from both established appliance manufacturers and emerging tech firms, which has pressured its market share in recent years. Despite challenges, iRobot maintains a strong brand presence in North America and Europe, though its growth in Asia remains limited. The broader industry shift toward IoT-enabled devices presents both opportunities for innovation and risks from lower-cost alternatives.
In FY 2024, iRobot reported revenue of $681.8 million, reflecting ongoing challenges in maintaining top-line growth amid competitive pressures. The company posted a net loss of $145.5 million, with diluted EPS of -$4.92, underscoring profitability struggles. Operating cash flow was negative at $33.2 million, while capital expenditures remained minimal at $118,000, indicating constrained investment capacity. These metrics highlight inefficiencies in scaling operations profitably.
iRobot's negative earnings and operating cash flow demonstrate weak earnings power in the current market environment. The company's capital efficiency is further strained by high R&D and marketing costs relative to revenue, with limited returns on invested capital. The lack of positive free cash flow generation restricts its ability to fund growth initiatives or deleverage its balance sheet without external financing.
iRobot's balance sheet shows $134.3 million in cash and equivalents against $227.1 million in total debt, signaling moderate liquidity but elevated leverage risks. The absence of dividends aligns with its focus on preserving capital. With negative profitability and tight cash reserves, the company's financial health remains fragile, requiring careful management of working capital and debt obligations.
Revenue trends indicate stagnation or decline, with no dividend payments reflecting a prioritization of liquidity over shareholder returns. The company's growth prospects hinge on product innovation and potential market expansion, though execution risks persist. Historical volatility in earnings suggests uncertain future performance, with no near-term catalyst for dividend initiation.
iRobot's valuation likely reflects skepticism about its turnaround potential, given persistent losses and competitive headwinds. Market expectations appear muted, with the stock pricing in limited near-term growth or margin recovery. Any premium would depend on successful product launches or strategic partnerships, neither of which are currently evident in its financials.
iRobot retains strategic advantages in brand recognition and robotics IP, but its outlook is clouded by operational and financial challenges. The company must innovate aggressively to reclaim market leadership, though macroeconomic and competitive pressures may delay recovery. Investors should monitor cost management and new product adoption for signs of stabilization.
Company 10-K, investor disclosures
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |