investorscraft@gmail.com

Intrinsic Value of The St. Joe Company (JOE)

Previous Close$51.69
Intrinsic Value
Upside potential
Previous Close
$51.69

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

The St. Joe Company operates as a real estate development and land management firm, primarily focused on Florida's Gulf Coast. Its core revenue model is driven by residential, commercial, and hospitality property development, complemented by leasing operations and land sales. The company strategically leverages its extensive land holdings to capitalize on regional growth, particularly in high-demand coastal markets. St. Joe differentiates itself through master-planned communities, resort-style amenities, and sustainable development practices, positioning it as a key player in Florida's premium real estate sector. Its diversified portfolio mitigates cyclical risks while benefiting from long-term demographic trends favoring Sun Belt migration. The company’s focus on high-margin projects and strategic land monetization underscores its competitive edge in a fragmented market.

Revenue Profitability And Efficiency

In FY 2024, St. Joe reported revenue of $402.7 million, with net income of $74.2 million, reflecting a net margin of approximately 18.4%. Diluted EPS stood at $1.27, demonstrating efficient capital allocation. Operating cash flow of $108 million outpaced net income, indicating strong cash conversion. Capital expenditures of $7.7 million suggest disciplined reinvestment, aligning with its asset-light development strategy.

Earnings Power And Capital Efficiency

The company’s earnings power is underpinned by high-margin land sales and recurring leasing income. ROIC trends are favorable due to strategic land monetization and low carrying costs. St. Joe’s capital efficiency is evident in its ability to generate substantial operating cash flow relative to its asset base, though leverage metrics warrant monitoring given $621 million in total debt.

Balance Sheet And Financial Health

St. Joe maintains a solid liquidity position with $88.8 million in cash and equivalents against $621 million of total debt. The balance sheet reflects a leveraged but manageable structure, supported by stable cash flows. Debt maturity profiles and covenant compliance are critical watchpoints, though the company’s asset-rich profile provides collateral flexibility.

Growth Trends And Dividend Policy

Growth is driven by Florida’s population influx and strategic land development. The company’s dividend of $0.42 per share offers a modest yield, prioritizing reinvestment over aggressive payouts. Future dividend sustainability hinges on cash flow stability and debt reduction progress, with potential for incremental increases tied to project completions.

Valuation And Market Expectations

Current valuation reflects optimism around Florida’s real estate demand and St. Joe’s land bank upside. Trading multiples align with peers, though premium pricing accounts for its unique coastal asset concentration. Market expectations are tied to execution on high-margin projects and macroeconomic resilience.

Strategic Advantages And Outlook

St. Joe’s competitive moat lies in its irreplaceable land holdings and regional expertise. Near-term headwinds include interest rate sensitivity, but long-term demand drivers remain robust. The outlook is positive, contingent on disciplined capital deployment and macroeconomic stability in its core markets.

Sources

Company 10-K, investor disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount