Previous Close | $62.11 |
Intrinsic Value | $38.41 |
Upside potential | -38% |
Data is not available at this time.
Kemper Corporation operates as a diversified insurance holding company, primarily engaged in property and casualty insurance, life insurance, and reinsurance. The company generates revenue through underwriting premiums, investment income, and fee-based services. Kemper serves both personal and commercial lines, with a focus on auto, home, and life insurance products. Its market position is bolstered by a multi-channel distribution strategy, including independent agents, direct-to-consumer platforms, and affinity partnerships, allowing it to compete effectively in the mid-tier insurance market. The company’s diversified portfolio mitigates risks associated with economic cycles, while its regional focus in the U.S. provides stability. Kemper’s emphasis on underwriting discipline and claims management supports its competitive edge, though it faces intense competition from larger national insurers and insurtech disruptors. The company’s ability to adapt to regulatory changes and technological advancements will be critical in maintaining its market relevance.
Kemper reported revenue of $320.7 million for the period, with net income of $317.8 million, reflecting strong profitability. Diluted EPS stood at $4.82, indicating efficient earnings distribution. Operating cash flow of $382.9 million underscores robust operational performance, while capital expenditures of -$53.2 million suggest disciplined investment in growth and maintenance. These metrics highlight Kemper’s ability to convert premiums into sustainable profits.
The company’s net income of $317.8 million demonstrates solid earnings power, supported by a diversified revenue stream. With operating cash flow significantly exceeding net income, Kemper exhibits strong capital efficiency. The relatively low capital expenditures relative to cash flow suggest prudent allocation of resources, reinforcing its ability to generate shareholder value without excessive reinvestment.
Kemper’s balance sheet shows $65.4 million in cash and equivalents against total debt of $1.39 billion, indicating a leveraged but manageable position. The company’s ability to service debt is supported by consistent operating cash flow. Shareholders’ equity appears stable, with no immediate liquidity concerns, though the debt load warrants monitoring in volatile interest rate environments.
Kemper’s growth trends reflect steady performance in its core insurance segments. The dividend per share of $1.26 suggests a commitment to returning capital to shareholders, though the payout ratio remains conservative. Future growth may hinge on expanding its digital capabilities and optimizing its product mix to capture emerging market opportunities.
The company’s valuation metrics, including its P/E ratio derived from diluted EPS, suggest market confidence in its earnings stability. Investors likely price Kemper based on its underwriting discipline and cash flow generation, though its leverage may temper premium valuations. The stock’s performance will depend on execution against strategic initiatives and macroeconomic conditions.
Kemper’s strategic advantages include its diversified product portfolio and multi-channel distribution, which provide resilience against sector-specific downturns. The outlook remains cautiously optimistic, with potential growth from digital transformation and targeted acquisitions. However, regulatory pressures and competitive intensity pose risks. The company’s ability to innovate while maintaining underwriting profitability will be key to long-term success.
Company filings, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |