Previous Close | $33.73 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Koppers Holdings Inc. operates as a global provider of treated wood products, wood treatment chemicals, and carbon compounds, serving industries such as railroad, utility, and construction. The company generates revenue through the sale of treated wood products for infrastructure applications, including railroad ties and utility poles, as well as specialty chemicals for industrial use. Its vertically integrated model allows for cost efficiencies and stable supply chain management, positioning it as a key supplier in niche markets. Koppers maintains a competitive edge through proprietary treatment technologies and long-standing customer relationships, particularly in North America and Europe. The company’s focus on sustainability and regulatory compliance further strengthens its market position, as demand for environmentally friendly wood preservation solutions grows. While it faces competition from alternative materials, Koppers’ specialized expertise and diversified product portfolio provide resilience against market fluctuations.
Koppers reported revenue of $2.09 billion for FY 2024, with net income of $52.4 million, reflecting a net margin of approximately 2.5%. Operating cash flow stood at $119.4 million, while capital expenditures totaled $77.4 million, indicating disciplined reinvestment. The diluted EPS of $2.46 suggests moderate profitability, though margins may be pressured by raw material costs and operational expenses inherent to the industry.
The company’s earnings power is supported by its niche market focus and recurring demand from infrastructure sectors. Operating cash flow coverage of capital expenditures demonstrates adequate capital efficiency, though high total debt of $1.02 billion raises questions about leverage. The balance between reinvestment and debt servicing will be critical for sustaining long-term earnings growth.
Koppers’ balance sheet shows $43.9 million in cash and equivalents against $1.02 billion in total debt, indicating a leveraged position. The debt load may constrain financial flexibility, though stable cash flow from operations provides some mitigation. Investors should monitor debt covenants and refinancing risks, particularly in a rising interest rate environment.
Growth is likely tied to infrastructure spending and demand for treated wood products, with limited visibility on significant expansion. The company pays a modest dividend of $0.22 per share, suggesting a focus on retaining capital for debt reduction or reinvestment rather than aggressive shareholder returns. Future growth may hinge on operational efficiency gains and market share retention.
With a diluted EPS of $2.46, the stock’s valuation will depend on sector multiples and investor sentiment toward cyclical industrials. Market expectations likely reflect cautious optimism, balancing Koppers’ niche strengths against macroeconomic risks and leverage concerns. Comparables in the materials and chemicals space may provide further context for relative valuation.
Koppers’ strategic advantages lie in its specialized product offerings and entrenched customer relationships. The outlook remains tied to infrastructure investment trends and raw material cost management. Success will depend on executing operational efficiencies, managing debt, and capitalizing on sustainable product demand. Regulatory tailwinds for eco-friendly solutions could provide incremental opportunities.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |