investorscraft@gmail.com

Intrinsic ValueLoews Corporation (L)

Previous Close$97.65
Intrinsic Value
Upside potential
Previous Close
$97.65

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Loews Corporation operates as a diversified holding company with interests in insurance, energy, hospitality, and packaging. Its core subsidiaries include CNA Financial Corporation, a leading commercial property and casualty insurer, and Boardwalk Pipeline Partners, a natural gas transportation and storage provider. The company’s diversified portfolio mitigates sector-specific risks while capitalizing on stable cash flows from insurance underwriting and regulated energy infrastructure. Loews maintains a disciplined capital allocation strategy, focusing on long-term value creation through strategic acquisitions and organic growth. Its market position is bolstered by strong brand recognition in insurance and a competitive edge in midstream energy logistics, supported by regulatory moats and high barriers to entry. The company’s ability to cross-leverage expertise across industries enhances its resilience to economic cycles.

Revenue Profitability And Efficiency

Loews reported $17.24 billion in revenue for FY 2024, with net income of $1.41 billion, reflecting an 8.2% net margin. Diluted EPS stood at $6.41, supported by robust underwriting results from CNA and steady contributions from energy operations. Operating cash flow of $3.03 billion underscores efficient working capital management, while capital expenditures of $632 million were primarily directed toward maintaining and expanding infrastructure assets.

Earnings Power And Capital Efficiency

The company’s earnings power is driven by its insurance segment’s underwriting profitability and investment income, complemented by stable fee-based energy revenues. Loews’ capital efficiency is evident in its ability to generate consistent free cash flow, which funds dividends, debt reduction, and selective reinvestment. The firm’s diversified model ensures capital is allocated to high-return opportunities across its subsidiaries.

Balance Sheet And Financial Health

Loews maintains a solid balance sheet with $541 million in cash and equivalents against $8.94 billion in total debt. The debt level is manageable given the company’s strong cash flow generation and investment-grade credit profile. Subsidiary dividends and retained earnings provide liquidity for strategic initiatives, while prudent leverage ratios reflect a conservative financial policy.

Growth Trends And Dividend Policy

Growth is driven by organic expansion in insurance premiums and energy infrastructure, alongside opportunistic acquisitions. Loews has a modest dividend policy, with a $0.25 per share annual payout, prioritizing reinvestment and balance sheet strength. Shareholder returns are further enhanced by occasional share buybacks, though the focus remains on compounding capital through subsidiary growth.

Valuation And Market Expectations

The market values Loews at a premium to book value, reflecting its diversified cash flows and disciplined management. Investors anticipate steady earnings growth from insurance underwriting and energy midstream operations, with limited exposure to cyclical downturns. The holding company structure may trade at a discount to sum-of-parts valuation due to conglomerate overhead.

Strategic Advantages And Outlook

Loews’ key advantages include its diversified revenue streams, strong subsidiary governance, and conservative capital structure. The outlook is positive, with insurance pricing trends and energy demand supporting earnings stability. Strategic investments in technology and sustainability initiatives position the company for long-term resilience, though regulatory and macroeconomic risks remain monitorable.

Sources

10-K filing, investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount