Data is not available at this time.
Lear Corporation is a global automotive technology leader specializing in seating and electrical distribution systems. The company operates in two primary segments: Seating, which designs and manufactures complete seat systems, and E-Systems, which provides advanced electrical architectures and connectivity solutions. Serving major automakers worldwide, Lear leverages its engineering expertise and global manufacturing footprint to deliver innovative, cost-effective solutions. The company holds a strong competitive position due to its scale, vertical integration, and long-standing relationships with OEMs. In the seating segment, Lear is a top-tier supplier, benefiting from increasing demand for premium and lightweight seating solutions. Its E-Systems division capitalizes on the automotive industry's shift toward electrification and connectivity, positioning Lear as a critical enabler of next-generation vehicle architectures. The company's diversified customer base and focus on operational efficiency help mitigate cyclical industry risks while supporting steady margins.
Lear reported revenue of $23.3 billion for FY 2024, reflecting its scale as a key automotive supplier. Net income stood at $506.6 million, with diluted EPS of $8.97, indicating moderate profitability in a competitive industry. Operating cash flow was $1.12 billion, while capital expenditures totaled $558.7 million, suggesting disciplined reinvestment to support growth and operational efficiency. The company's ability to generate consistent cash flow underscores its resilient business model.
Lear's earnings power is supported by its diversified product portfolio and cost management initiatives. The company's capital efficiency is evident in its ability to balance growth investments with shareholder returns, including a dividend of $3.08 per share. Operating cash flow coverage of capital expenditures demonstrates prudent financial stewardship, though margin pressures from raw material costs and OEM pricing demands remain a challenge.
Lear maintains a solid balance sheet with $1.05 billion in cash and equivalents against total debt of $2.91 billion, reflecting manageable leverage. The company's liquidity position supports ongoing operations and strategic investments. Debt levels are sustainable given steady cash flow generation, though automotive cyclicality necessitates conservative financial management to navigate potential downturns.
Lear's growth is tied to automotive production trends and increasing content per vehicle, particularly in electrification and premium seating. The company's dividend policy, with a $3.08 per share payout, signals confidence in its cash flow stability. However, growth investments in E-Systems may take precedence over aggressive dividend increases in the near term, aligning with industry shifts toward electric and connected vehicles.
Lear's valuation reflects its position as a stable automotive supplier with exposure to long-term industry trends. Market expectations likely hinge on execution in E-Systems and seating innovation, as well as margin resilience amid cost pressures. The stock's performance will depend on the company's ability to capitalize on electrification while maintaining profitability in a cyclical sector.
Lear's strategic advantages include its technological expertise, global scale, and strong OEM relationships. The outlook remains cautiously optimistic, with growth opportunities in electrification and connectivity offsetting near-term industry headwinds. Success will depend on continued innovation, cost discipline, and adaptability to evolving automotive trends, including the transition to electric vehicles and autonomous driving.
10-K, company filings
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |