investorscraft@gmail.com

Intrinsic Value of Laboratory Corporation of America Holdings (LH)

Previous Close$249.62
Intrinsic Value
Upside potential
Previous Close
$249.62

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Laboratory Corporation of America Holdings (LabCorp) is a leading global life sciences company specializing in diagnostic testing, drug development, and clinical trial support. Operating primarily in the healthcare sector, LabCorp generates revenue through its two core segments: LabCorp Diagnostics and LabCorp Drug Development. The diagnostics segment provides a broad range of clinical laboratory tests, while the drug development segment offers comprehensive contract research services for pharmaceutical and biotech clients. LabCorp holds a strong market position as one of the largest independent clinical laboratory networks in the U.S., competing with peers like Quest Diagnostics. Its extensive test menu, advanced technologies, and strategic partnerships with healthcare providers and payers reinforce its competitive edge. The company’s diversified revenue streams, including routine testing, esoteric diagnostics, and clinical trial solutions, mitigate risks associated with any single market segment. LabCorp’s scale, operational efficiency, and focus on innovation position it well to capitalize on growing demand for diagnostic services and outsourced clinical research.

Revenue Profitability And Efficiency

LabCorp reported revenue of $13.01 billion for FY 2024, with net income of $746 million, reflecting a net margin of approximately 5.7%. Diluted EPS stood at $8.84, demonstrating stable earnings power. Operating cash flow was robust at $1.59 billion, though capital expenditures of $489.9 million indicate ongoing investments in infrastructure and technology. The company’s ability to convert revenue into cash underscores its operational efficiency.

Earnings Power And Capital Efficiency

The company’s earnings power is supported by its diversified service offerings and scale advantages. With $746 million in net income and $1.59 billion in operating cash flow, LabCorp generates sufficient cash to fund growth initiatives and debt servicing. Capital expenditures, while significant, are aligned with maintaining competitive capabilities in diagnostics and drug development, ensuring long-term capital efficiency.

Balance Sheet And Financial Health

LabCorp’s balance sheet shows $1.52 billion in cash and equivalents against total debt of $7.27 billion, indicating a leveraged but manageable financial position. The debt level reflects strategic investments and acquisitions, common in the capital-intensive healthcare sector. The company’s strong operating cash flow provides flexibility to service debt and pursue growth opportunities while maintaining financial stability.

Growth Trends And Dividend Policy

LabCorp’s growth is driven by increasing demand for diagnostic services and clinical trial support, though revenue growth may be tempered by pricing pressures in the diagnostics segment. The company pays a dividend of $2.90 per share, signaling a commitment to shareholder returns. Future growth will likely hinge on expanding high-margin esoteric testing and leveraging its drug development platform.

Valuation And Market Expectations

With a market capitalization derived from its current share price and 83.9 million shares outstanding, LabCorp’s valuation reflects its position as a leader in diagnostics and clinical research. Investors likely anticipate steady growth in its core segments, balanced by competitive and regulatory challenges inherent in the healthcare industry.

Strategic Advantages And Outlook

LabCorp’s strategic advantages include its extensive test menu, scale, and integrated drug development services. The company is well-positioned to benefit from long-term trends in personalized medicine and outsourced clinical research. However, macroeconomic pressures and regulatory changes could impact margins. Management’s focus on innovation and operational efficiency will be critical to sustaining growth and profitability.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount