Previous Close | $249.62 |
Intrinsic Value | $10.97 |
Upside potential | -96% |
Data is not available at this time.
Laboratory Corporation of America Holdings (LabCorp) is a leading global life sciences company specializing in diagnostic testing, drug development, and clinical trial support. Operating primarily in the healthcare sector, LabCorp generates revenue through its two core segments: LabCorp Diagnostics and LabCorp Drug Development. The diagnostics segment provides a broad range of clinical laboratory tests, while the drug development segment offers comprehensive contract research services for pharmaceutical and biotech clients. LabCorp holds a strong market position as one of the largest independent clinical laboratory networks in the U.S., competing with peers like Quest Diagnostics. Its extensive test menu, advanced technologies, and strategic partnerships with healthcare providers and payers reinforce its competitive edge. The company’s diversified revenue streams, including routine testing, esoteric diagnostics, and clinical trial solutions, mitigate risks associated with any single market segment. LabCorp’s scale, operational efficiency, and focus on innovation position it well to capitalize on growing demand for diagnostic services and outsourced clinical research.
LabCorp reported revenue of $13.01 billion for FY 2024, with net income of $746 million, reflecting a net margin of approximately 5.7%. Diluted EPS stood at $8.84, demonstrating stable earnings power. Operating cash flow was robust at $1.59 billion, though capital expenditures of $489.9 million indicate ongoing investments in infrastructure and technology. The company’s ability to convert revenue into cash underscores its operational efficiency.
The company’s earnings power is supported by its diversified service offerings and scale advantages. With $746 million in net income and $1.59 billion in operating cash flow, LabCorp generates sufficient cash to fund growth initiatives and debt servicing. Capital expenditures, while significant, are aligned with maintaining competitive capabilities in diagnostics and drug development, ensuring long-term capital efficiency.
LabCorp’s balance sheet shows $1.52 billion in cash and equivalents against total debt of $7.27 billion, indicating a leveraged but manageable financial position. The debt level reflects strategic investments and acquisitions, common in the capital-intensive healthcare sector. The company’s strong operating cash flow provides flexibility to service debt and pursue growth opportunities while maintaining financial stability.
LabCorp’s growth is driven by increasing demand for diagnostic services and clinical trial support, though revenue growth may be tempered by pricing pressures in the diagnostics segment. The company pays a dividend of $2.90 per share, signaling a commitment to shareholder returns. Future growth will likely hinge on expanding high-margin esoteric testing and leveraging its drug development platform.
With a market capitalization derived from its current share price and 83.9 million shares outstanding, LabCorp’s valuation reflects its position as a leader in diagnostics and clinical research. Investors likely anticipate steady growth in its core segments, balanced by competitive and regulatory challenges inherent in the healthcare industry.
LabCorp’s strategic advantages include its extensive test menu, scale, and integrated drug development services. The company is well-positioned to benefit from long-term trends in personalized medicine and outsourced clinical research. However, macroeconomic pressures and regulatory changes could impact margins. Management’s focus on innovation and operational efficiency will be critical to sustaining growth and profitability.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |