Data is not available at this time.
Lloyds Banking Group plc is a leading UK-based financial services provider, operating through three core segments: Retail, Commercial Banking, and Insurance and Wealth. The Retail segment serves personal and small business customers with products like current accounts, mortgages, and credit cards, while Commercial Banking supports SMEs and corporates with lending, risk management, and transactional services. The Insurance and Wealth segment offers investment and protection solutions under brands such as Lloyds Bank, Halifax, and Scottish Widows. As the UK’s largest domestic bank, Lloyds benefits from a strong branch network and digital banking capabilities, reinforcing its competitive position in a highly regulated market. Its diversified revenue streams—spanning interest income, fees, and insurance premiums—provide resilience against economic cycles. However, its heavy reliance on the UK economy exposes it to domestic macroeconomic risks, including interest rate fluctuations and regulatory pressures.
Lloyds reported revenue of £17.57 billion, with net income of £4.42 billion, reflecting a steady profitability margin. The negative operating cash flow of £4.39 billion, alongside capital expenditures of £4.36 billion, suggests significant reinvestment or liquidity management adjustments. The bank’s efficiency is underpinned by its scale in retail and commercial banking, though macroeconomic headwinds may pressure margins.
Diluted EPS stood at 6.22p, indicating moderate earnings power relative to its share base. The bank’s capital efficiency is supported by its dominant market share in UK mortgages and SME lending, though its high total debt of £88.52 billion warrants careful monitoring of leverage and interest coverage ratios.
Lloyds maintains a robust liquidity position with £62.71 billion in cash and equivalents, offset by £88.52 billion in total debt. The balance sheet reflects a traditional banking structure, with ample deposits funding its loan book. Regulatory capital ratios remain a key focus, given the bank’s systemic importance in the UK financial system.
Growth is tied to UK economic conditions, with mortgage demand and commercial lending as primary drivers. The bank’s dividend of 1.06p per share signals a commitment to shareholder returns, though payout sustainability depends on earnings stability and regulatory approvals. Digital adoption and cost optimization are likely growth levers.
With a market cap of £46.71 billion and a beta of 1.055, Lloyds is priced as a stable but cyclical player. Investors likely expect modest growth, with valuation metrics reflecting its exposure to UK interest rates and housing market trends.
Lloyds’ strengths include its strong brand equity, diversified revenue streams, and cost leadership in UK retail banking. Challenges include regulatory scrutiny and competition from digital entrants. The outlook hinges on UK economic resilience, with potential upside from wealth management expansion and efficiency gains.
Company filings, LSE disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |