Previous Close | $467.51 |
Intrinsic Value | $11.79 |
Upside potential | -97% |
Data is not available at this time.
Lockheed Martin Corporation is a global aerospace, defense, and security leader, specializing in advanced technology systems and services. The company operates across four key segments: Aeronautics, Missiles and Fire Control, Rotary and Mission Systems, and Space. Its revenue model is heavily reliant on long-term government contracts, particularly with the U.S. Department of Defense, which provides stability but also ties performance to federal budget cycles. Lockheed Martin holds a dominant position in defense contracting, with flagship products like the F-35 fighter jet, hypersonic missiles, and satellite systems driving its market share. The company’s technological edge and integration capabilities reinforce its competitive moat in an industry characterized by high barriers to entry and stringent regulatory oversight. While geopolitical tensions and increased defense spending bolster demand, Lockheed must navigate supply chain constraints and cost overruns inherent in complex defense projects. Its diversified portfolio and R&D investments position it to capitalize on emerging opportunities in space exploration and cybersecurity.
Lockheed Martin reported $71.0 billion in revenue for FY 2024, with net income of $5.3 billion, reflecting a 7.5% net margin. Diluted EPS stood at $22.31, supported by disciplined cost management and economies of scale in large-scale contracts. Operating cash flow of $7.0 billion underscores robust cash generation, though capital expenditures of $1.7 billion indicate ongoing investments in production capacity and modernization.
The company’s earnings power is anchored in high-margin defense programs and recurring revenue from maintenance and support services. Return on invested capital remains strong due to efficient asset utilization and long-term contract visibility. However, margin pressures from inflation and supply chain disruptions could weigh on near-term profitability if not mitigated through pricing adjustments or operational efficiencies.
Lockheed Martin maintains a solid balance sheet with $2.5 billion in cash and equivalents against $20.3 billion of total debt, reflecting a manageable leverage profile. The debt-to-equity ratio aligns with industry peers, and ample liquidity ensures flexibility for dividends, share repurchases, and strategic acquisitions. Contract backlog provides revenue visibility, though contingent on timely execution.
Growth is driven by geopolitical demand and modernization programs, though organic revenue expansion is tempered by budget cyclicality. The company’s $12.84 annual dividend per share highlights its commitment to shareholder returns, with a payout ratio that balances reinvestment needs. Share buybacks further enhance EPS growth, though future capital allocation may prioritize R&D to sustain technological leadership.
Trading at a premium to defense peers, Lockheed’s valuation reflects its market leadership and stable cash flows. Investors price in steady growth from classified programs and international sales, though risks include budget cuts or project delays. The stock’s yield and defensive characteristics appeal to income-oriented investors in volatile markets.
Lockheed Martin’s strategic advantages include deep government relationships, cutting-edge R&D, and a diversified product portfolio. Near-term outlook is positive due to elevated defense spending, but long-term success hinges on innovation in space and hypersonics. Challenges include cost control and talent retention in a competitive labor market. The company is well-positioned but must adapt to evolving defense priorities.
Lockheed Martin 2024 10-K, Investor Relations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |