Previous Close | $81.31 |
Intrinsic Value | $648.99 |
Upside potential | +698% |
Data is not available at this time.
Lantheus Holdings, Inc. operates as a leading diagnostic imaging and biotechnology company, specializing in innovative radiopharmaceuticals and medical imaging agents. The company serves the healthcare sector, focusing on precision diagnostics and targeted therapeutics, with products used in cardiology, oncology, and urology. Its core revenue model is driven by the development, manufacturing, and commercialization of diagnostic and therapeutic products, supported by strategic partnerships and a robust pipeline of novel agents. Lantheus holds a strong market position due to its proprietary technologies, including its flagship product DEFINITY® for echocardiography and PYLARIFY® for prostate cancer imaging. The company competes in a high-growth segment of the healthcare industry, leveraging its expertise in molecular imaging to address unmet medical needs. Its diversified product portfolio and focus on innovation position it well against larger pharmaceutical and diagnostic players, with a growing presence in both domestic and international markets.
Lantheus reported robust revenue of $1.53 billion for FY 2024, reflecting strong demand for its diagnostic and therapeutic products. Net income stood at $312.4 million, with diluted EPS of $4.36, indicating healthy profitability. Operating cash flow was $544.8 million, demonstrating efficient cash generation, while capital expenditures of $51.6 million suggest disciplined reinvestment in growth initiatives.
The company’s earnings power is underscored by its high operating cash flow relative to net income, signaling strong operational efficiency. With a capital-light model, Lantheus effectively converts revenue into cash, supporting further R&D and commercialization efforts. Its ability to generate substantial cash flow from operations highlights its capital efficiency and sustainable earnings potential.
Lantheus maintains a solid balance sheet, with $912.8 million in cash and equivalents, providing ample liquidity. Total debt of $619.4 million is manageable, given the company’s strong cash position and cash flow generation. The balance sheet reflects financial stability, with sufficient resources to fund growth and navigate market uncertainties.
Lantheus has demonstrated consistent growth, driven by its innovative product portfolio and expanding market reach. The company does not currently pay dividends, opting instead to reinvest profits into R&D and strategic initiatives. This aligns with its focus on long-term value creation through product development and market expansion.
The market values Lantheus based on its growth trajectory and leadership in radiopharmaceuticals. Its strong financial performance and pipeline potential suggest positive investor sentiment. Valuation metrics likely reflect expectations for sustained revenue growth and margin expansion, supported by its differentiated product offerings.
Lantheus benefits from its proprietary technologies, diversified product portfolio, and strong industry partnerships. The outlook remains positive, with opportunities in precision diagnostics and targeted therapeutics. Continued innovation and market expansion are expected to drive future growth, positioning the company as a key player in the evolving healthcare landscape.
Company filings, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |