investorscraft@gmail.com

Intrinsic Value of Lantheus Holdings, Inc. (LNTH)

Previous Close$81.31
Intrinsic Value
Upside potential
Previous Close
$81.31

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Lantheus Holdings, Inc. operates as a leading diagnostic imaging and biotechnology company, specializing in innovative radiopharmaceuticals and medical imaging agents. The company serves the healthcare sector, focusing on precision diagnostics and targeted therapeutics, with products used in cardiology, oncology, and urology. Its core revenue model is driven by the development, manufacturing, and commercialization of diagnostic and therapeutic products, supported by strategic partnerships and a robust pipeline of novel agents. Lantheus holds a strong market position due to its proprietary technologies, including its flagship product DEFINITY® for echocardiography and PYLARIFY® for prostate cancer imaging. The company competes in a high-growth segment of the healthcare industry, leveraging its expertise in molecular imaging to address unmet medical needs. Its diversified product portfolio and focus on innovation position it well against larger pharmaceutical and diagnostic players, with a growing presence in both domestic and international markets.

Revenue Profitability And Efficiency

Lantheus reported robust revenue of $1.53 billion for FY 2024, reflecting strong demand for its diagnostic and therapeutic products. Net income stood at $312.4 million, with diluted EPS of $4.36, indicating healthy profitability. Operating cash flow was $544.8 million, demonstrating efficient cash generation, while capital expenditures of $51.6 million suggest disciplined reinvestment in growth initiatives.

Earnings Power And Capital Efficiency

The company’s earnings power is underscored by its high operating cash flow relative to net income, signaling strong operational efficiency. With a capital-light model, Lantheus effectively converts revenue into cash, supporting further R&D and commercialization efforts. Its ability to generate substantial cash flow from operations highlights its capital efficiency and sustainable earnings potential.

Balance Sheet And Financial Health

Lantheus maintains a solid balance sheet, with $912.8 million in cash and equivalents, providing ample liquidity. Total debt of $619.4 million is manageable, given the company’s strong cash position and cash flow generation. The balance sheet reflects financial stability, with sufficient resources to fund growth and navigate market uncertainties.

Growth Trends And Dividend Policy

Lantheus has demonstrated consistent growth, driven by its innovative product portfolio and expanding market reach. The company does not currently pay dividends, opting instead to reinvest profits into R&D and strategic initiatives. This aligns with its focus on long-term value creation through product development and market expansion.

Valuation And Market Expectations

The market values Lantheus based on its growth trajectory and leadership in radiopharmaceuticals. Its strong financial performance and pipeline potential suggest positive investor sentiment. Valuation metrics likely reflect expectations for sustained revenue growth and margin expansion, supported by its differentiated product offerings.

Strategic Advantages And Outlook

Lantheus benefits from its proprietary technologies, diversified product portfolio, and strong industry partnerships. The outlook remains positive, with opportunities in precision diagnostics and targeted therapeutics. Continued innovation and market expansion are expected to drive future growth, positioning the company as a key player in the evolving healthcare landscape.

Sources

Company filings, investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount