Data is not available at this time.
London Stock Exchange Group plc (LSEG) is a global leader in financial market infrastructure, operating across three core segments: Data & Analytics, Capital Markets, and Post Trade. The company provides critical services including equity and fixed income trading, index benchmarking, real-time pricing data, and post-trade solutions through platforms like London Stock Exchange, Tradeweb, and FXall. Its diversified revenue model leverages subscription-based data services, transaction fees, and clearing operations, ensuring resilience across market cycles. LSEG holds a dominant position in European capital markets while expanding its footprint in the US and Asia, supported by strategic acquisitions like Refinitiv. The company’s integrated ecosystem—spanning trading, data, and risk management—positions it as a key enabler for institutional and retail investors, reinforcing its competitive moat in an increasingly digitized financial landscape.
LSEG reported revenue of £8.86 billion, with net income of £685 million, reflecting a margin of approximately 7.7%. The company’s operating cash flow of £3.4 billion underscores strong cash generation, supported by high-margin data subscriptions and scalable infrastructure. Capital expenditures were modest at £74 million, indicating efficient asset utilization and a capital-light model for growth.
Diluted EPS stood at 128p, driven by stable earnings from recurring data services and post-trade activities. The company’s capital efficiency is evident in its ability to monetize its vast data assets and maintain low incremental costs for platform expansions, particularly in electronic fixed income and FX trading.
LSEG maintains a robust balance sheet with £2.13 billion in cash and equivalents, though total debt of £9.97 billion reflects leverage from acquisitions. The debt is manageable given predictable cash flows, and the company’s investment-grade profile supports further strategic flexibility.
Growth is fueled by organic expansion in data subscriptions and strategic partnerships, such as the Microsoft collaboration for cloud-based analytics. The dividend payout of 130p per share signals confidence in sustained cash generation, with a yield appealing to income-focused investors.
At a market cap of £60.9 billion and a beta of 0.40, LSEG trades as a low-volatility infrastructure play. The valuation reflects expectations for steady growth in data-driven revenue and margin expansion from cost synergies post-Refinitiv integration.
LSEG’s scale, regulatory expertise, and technology investments position it to capitalize on structural trends like ESG indexing and electronification of fixed income. Near-term headwinds include macroeconomic volatility, but long-term prospects remain strong given its entrenched market role and innovation pipeline.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |