Data is not available at this time.
Mercedes-Benz Group AG is a global leader in the premium and luxury automotive sector, renowned for its iconic Mercedes-Benz brand, which includes high-performance (Mercedes-AMG), ultra-luxury (Mercedes-Maybach), and electric (Mercedes-EQ) sub-brands. The company operates across passenger cars, vans, and mobility services, with a diversified revenue model encompassing vehicle sales, financing, leasing, and digital services. Its ecosystem, branded as Mercedes me, integrates connectivity, charging solutions, and subscription-based mobility offerings, enhancing customer loyalty and recurring revenue streams. Positioned at the premium end of the market, Mercedes-Benz competes with rivals like BMW and Audi, leveraging its heritage, engineering excellence, and innovation in electrification and autonomous driving. The company’s strategic focus on high-margin segments, such as luxury SUVs and electric vehicles, strengthens its market position amid shifting consumer preferences toward sustainability and digitalization. Additionally, its commercial van division, including the Freightliner brand, serves a broad industrial and logistics clientele, further diversifying its revenue base.
In its latest fiscal year, Mercedes-Benz reported revenue of €145.6 billion, with net income of €10.2 billion, reflecting a disciplined approach to cost management and pricing power in premium segments. The company’s operating cash flow stood at €17.7 billion, supported by strong vehicle sales and aftermarket services, while capital expenditures of €4.0 billion indicate continued investment in electrification and digital transformation. Diluted EPS of €10.19 underscores robust profitability.
Mercedes-Benz demonstrates solid earnings power, with a focus on high-margin luxury vehicles and efficient capital allocation. The company’s ability to generate substantial operating cash flow relative to capital expenditures highlights its capital efficiency, enabling reinvestment in growth initiatives like EV development while maintaining shareholder returns. Its financing and leasing segments further contribute to recurring earnings, diversifying income streams beyond traditional auto sales.
The company maintains a strong liquidity position, with €11.5 billion in cash and equivalents, though total debt of €112.8 billion reflects significant leverage, partly due to financing operations. The balance sheet supports ongoing investments in R&D and electrification, but debt levels warrant monitoring, particularly in a rising interest rate environment. Mercedes-Benz’s financial health remains stable, backed by consistent cash generation.
Mercedes-Benz is pivoting toward electric vehicles and digital services, aligning with industry trends. The company’s dividend of €4.3 per share reflects a commitment to returning capital to shareholders, supported by steady cash flows. Growth initiatives in EVs and autonomous driving position it for long-term expansion, though near-term macroeconomic headwinds may impact discretionary spending in the premium auto segment.
With a market capitalization of €48.7 billion and a beta of 0.95, Mercedes-Benz trades with moderate volatility relative to the broader market. Investors appear to balance optimism around its EV transition with concerns over debt and cyclical risks. Valuation multiples will likely hinge on execution in electrification and luxury demand resilience.
Mercedes-Benz’s strategic advantages include its strong brand equity, technological leadership in luxury EVs, and a diversified mobility ecosystem. The outlook remains cautiously optimistic, with electrification and digital services driving future growth. However, competition, supply chain risks, and economic uncertainty pose challenges. The company’s ability to innovate while maintaining margins will be critical to sustaining its premium positioning.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |