investorscraft@gmail.com

Intrinsic Value of Monarch Casino & Resort, Inc. (MCRI)

Previous Close$86.64
Intrinsic Value
Upside potential
Previous Close
$86.64

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Monarch Casino & Resort, Inc. operates in the highly competitive regional gaming and hospitality industry, primarily serving the Reno, Nevada market. The company generates revenue through its integrated casino-resort, Monarch Black Hawk, which offers gaming, dining, entertainment, and lodging. Its core revenue streams include slot machines, table games, hotel occupancy, and food and beverage services. Monarch differentiates itself by focusing on a high-quality guest experience, targeting both local and tourist demographics. The company maintains a strong regional presence but faces competition from larger national operators and evolving regulatory landscapes. Its asset-light strategy and disciplined capital allocation have allowed it to sustain profitability despite macroeconomic pressures on discretionary spending.

Revenue Profitability And Efficiency

Monarch reported revenue of $522.2 million for the period, with net income of $72.8 million, reflecting a net margin of approximately 14%. The company’s diluted EPS stood at $3.84, demonstrating solid earnings power. Operating cash flow was robust at $140.7 million, indicating efficient conversion of revenue into cash. Notably, capital expenditures were minimal, suggesting a focus on optimizing existing assets rather than aggressive expansion.

Earnings Power And Capital Efficiency

The company’s earnings power is underpinned by its high-margin gaming operations, which benefit from consistent demand in its regional market. Monarch’s capital efficiency is evident in its ability to generate substantial operating cash flow relative to its revenue base. With no significant capital expenditures reported, the company appears to prioritize returning capital to shareholders and maintaining operational flexibility.

Balance Sheet And Financial Health

Monarch maintains a strong balance sheet, with $58.8 million in cash and equivalents and modest total debt of $14.1 million. This low leverage provides financial resilience and flexibility. The company’s conservative financial structure is a competitive advantage, allowing it to navigate economic cycles without undue strain. Shareholders’ equity remains healthy, supported by retained earnings and prudent financial management.

Growth Trends And Dividend Policy

Monarch’s growth has been steady, driven by operational efficiency rather than aggressive expansion. The company’s dividend policy is shareholder-friendly, with a dividend per share of $1.20, reflecting a commitment to returning capital. While growth opportunities may be limited by its regional focus, the company’s disciplined approach ensures sustainable returns. Future growth may hinge on strategic investments or market share gains in its core region.

Valuation And Market Expectations

The market appears to value Monarch’s consistent profitability and strong cash flow generation. Trading multiples likely reflect its regional niche and stable earnings profile. Investors may weigh its modest growth prospects against its reliable dividends and low financial risk. The company’s valuation could be sensitive to changes in consumer discretionary spending or regulatory shifts in the gaming industry.

Strategic Advantages And Outlook

Monarch’s strategic advantages include its localized market expertise, efficient operations, and strong balance sheet. The outlook remains stable, with the company well-positioned to capitalize on regional demand. Potential risks include competitive pressures and macroeconomic headwinds affecting discretionary spending. However, Monarch’s disciplined management and financial prudence provide a solid foundation for sustained performance.

Sources

Company filings, CIK 0000907242

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount