Previous Close | $86.64 |
Intrinsic Value | $6.88 |
Upside potential | -92% |
Data is not available at this time.
Monarch Casino & Resort, Inc. operates in the highly competitive regional gaming and hospitality industry, primarily serving the Reno, Nevada market. The company generates revenue through its integrated casino-resort, Monarch Black Hawk, which offers gaming, dining, entertainment, and lodging. Its core revenue streams include slot machines, table games, hotel occupancy, and food and beverage services. Monarch differentiates itself by focusing on a high-quality guest experience, targeting both local and tourist demographics. The company maintains a strong regional presence but faces competition from larger national operators and evolving regulatory landscapes. Its asset-light strategy and disciplined capital allocation have allowed it to sustain profitability despite macroeconomic pressures on discretionary spending.
Monarch reported revenue of $522.2 million for the period, with net income of $72.8 million, reflecting a net margin of approximately 14%. The company’s diluted EPS stood at $3.84, demonstrating solid earnings power. Operating cash flow was robust at $140.7 million, indicating efficient conversion of revenue into cash. Notably, capital expenditures were minimal, suggesting a focus on optimizing existing assets rather than aggressive expansion.
The company’s earnings power is underpinned by its high-margin gaming operations, which benefit from consistent demand in its regional market. Monarch’s capital efficiency is evident in its ability to generate substantial operating cash flow relative to its revenue base. With no significant capital expenditures reported, the company appears to prioritize returning capital to shareholders and maintaining operational flexibility.
Monarch maintains a strong balance sheet, with $58.8 million in cash and equivalents and modest total debt of $14.1 million. This low leverage provides financial resilience and flexibility. The company’s conservative financial structure is a competitive advantage, allowing it to navigate economic cycles without undue strain. Shareholders’ equity remains healthy, supported by retained earnings and prudent financial management.
Monarch’s growth has been steady, driven by operational efficiency rather than aggressive expansion. The company’s dividend policy is shareholder-friendly, with a dividend per share of $1.20, reflecting a commitment to returning capital. While growth opportunities may be limited by its regional focus, the company’s disciplined approach ensures sustainable returns. Future growth may hinge on strategic investments or market share gains in its core region.
The market appears to value Monarch’s consistent profitability and strong cash flow generation. Trading multiples likely reflect its regional niche and stable earnings profile. Investors may weigh its modest growth prospects against its reliable dividends and low financial risk. The company’s valuation could be sensitive to changes in consumer discretionary spending or regulatory shifts in the gaming industry.
Monarch’s strategic advantages include its localized market expertise, efficient operations, and strong balance sheet. The outlook remains stable, with the company well-positioned to capitalize on regional demand. Potential risks include competitive pressures and macroeconomic headwinds affecting discretionary spending. However, Monarch’s disciplined management and financial prudence provide a solid foundation for sustained performance.
Company filings, CIK 0000907242
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |