Data is not available at this time.
Mondi plc is a global leader in sustainable packaging and paper solutions, operating across diversified segments including Corrugated Packaging, Flexible Packaging, Engineered Materials, and Uncoated Fine Paper. The company serves a broad range of industries such as agriculture, food and beverages, pharmaceuticals, and e-commerce, leveraging its integrated supply chain to deliver high-performance, eco-friendly products. Mondi’s market position is strengthened by its vertical integration, enabling cost efficiencies and innovation in recyclable and biodegradable materials. With a strong presence in Europe, Africa, and emerging markets, Mondi capitalizes on growing demand for sustainable packaging amid regulatory shifts toward circular economies. Its focus on R&D and customer-centric solutions ensures competitive differentiation in a fragmented industry. The company’s diversified geographic footprint mitigates regional risks while providing exposure to high-growth markets, reinforcing its resilience and long-term growth potential.
Mondi reported revenue of £7.42 billion, with net income of £218 million, reflecting margin pressures from input cost volatility and macroeconomic headwinds. Operating cash flow of £851 million underscores robust operational efficiency, though capital expenditures of £933 million indicate heavy reinvestment to sustain growth and sustainability initiatives. The company’s ability to generate cash despite cyclical challenges highlights its operational discipline.
Diluted EPS of 49p demonstrates Mondi’s earnings resilience, supported by its diversified product portfolio and cost management. The company’s capital allocation prioritizes high-return projects, with a focus on sustainable packaging innovations. However, elevated debt levels (£2.02 billion) and modest cash reserves (£278 million) suggest a balanced but leveraged approach to funding growth.
Mondi’s financial health is stable, with a net debt position reflecting strategic investments in capacity expansion. The debt-to-equity ratio appears manageable given the industry’s capital-intensive nature, but liquidity metrics warrant monitoring amid inflationary pressures. Strong cash flow generation provides flexibility to service obligations and maintain dividend commitments.
Mondi’s growth is driven by secular demand for sustainable packaging, though near-term volumes may face cyclical softness. The company’s dividend of 60p per share signals confidence in cash flow stability, aligning with its shareholder-friendly policy. Long-term trends like e-commerce expansion and regulatory tailwinds support volume growth, offsetting pricing volatility in raw materials.
At a market cap of £5.21 billion, Mondi trades at a discount to peers, reflecting sector-wide concerns over input costs and demand cyclicality. The beta of 0.73 indicates lower volatility relative to the market, appealing to risk-averse investors. Valuation metrics suggest muted expectations, with potential upside tied to execution in sustainability-driven growth initiatives.
Mondi’s integrated model, sustainability leadership, and geographic diversification position it well for long-term growth. Near-term challenges include cost inflation and demand fluctuations, but its innovation pipeline and circular economy focus provide competitive moats. The outlook remains cautiously optimistic, with strategic investments likely to yield returns as macro conditions stabilize.
Company filings, London Stock Exchange disclosures, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |