investorscraft@gmail.com

Intrinsic Value of Movado Group, Inc. (MOV)

Previous Close$16.86
Intrinsic Value
Upside potential
Previous Close
$16.86

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Movado Group, Inc. operates in the luxury and accessible watchmaking industry, designing, sourcing, and distributing high-quality timepieces under its own brands and licensed labels. The company generates revenue through wholesale distribution to retailers, e-commerce platforms, and company-owned boutiques, with a diversified portfolio including Movado, Concord, and licensed brands like Coach and Tommy Hilfiger. Positioned between mid-tier and premium segments, Movado balances craftsmanship with affordability, targeting fashion-conscious consumers seeking timeless design. The company competes in a fragmented market dominated by Swiss luxury brands but maintains a niche through strong brand recognition and strategic licensing partnerships. Its vertically integrated supply chain allows for cost-efficient production while maintaining design flexibility. Movado’s market position is reinforced by its omnichannel strategy, blending traditional retail with digital expansion to capture evolving consumer preferences.

Revenue Profitability And Efficiency

Movado reported revenue of $653.4 million for FY 2025, with net income of $18.4 million, reflecting a modest margin of 2.8%. Diluted EPS stood at $0.81, indicating subdued profitability amid industry headwinds. Operating cash flow was negative at -$1.5 million, while capital expenditures totaled -$8.0 million, suggesting restrained investment activity. The company’s efficiency metrics highlight challenges in converting sales to cash, likely due to inventory management or working capital pressures.

Earnings Power And Capital Efficiency

The company’s earnings power appears constrained, with diluted EPS of $0.81 reflecting limited scalability. Negative operating cash flow raises concerns about sustainable profitability, though a strong cash position ($208.5 million) provides liquidity. Capital expenditures were modest, indicating cautious reinvestment. Movado’s capital efficiency is tempered by its reliance on wholesale channels, which may limit margin expansion compared to direct-to-consumer models.

Balance Sheet And Financial Health

Movado maintains a solid balance sheet, with $208.5 million in cash and equivalents against $94.8 million in total debt, yielding a conservative leverage profile. The net cash position supports financial flexibility, though the negative operating cash flow warrants monitoring. Shareholders’ equity remains robust, underpinned by disciplined working capital management and a lack of significant liabilities beyond debt.

Growth Trends And Dividend Policy

Revenue growth appears stagnant, with profitability under pressure. The company’s dividend payout of $1.40 per share suggests a commitment to returning capital, though sustainability depends on cash flow recovery. Movado’s growth strategy leans on licensing and e-commerce, but execution risks persist in a competitive market. Dividend coverage may tighten if earnings remain subdued.

Valuation And Market Expectations

Trading at a low earnings multiple, Movado’s valuation reflects skepticism about near-term growth. The market likely prices in challenges such as margin compression and reliance on wholesale channels. A strong cash position may offer downside protection, but investor sentiment hinges on improved profitability and clearer growth catalysts.

Strategic Advantages And Outlook

Movado’s strengths include its diversified brand portfolio and licensing agreements, which mitigate reliance on any single label. However, the outlook is cautious due to weak cash generation and competitive pressures. Success hinges on leveraging digital channels and optimizing inventory turnover. Long-term prospects depend on balancing affordability with premium positioning in a shifting retail landscape.

Sources

Company filings (10-K), investor disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount