Previous Close | $13.36 |
Intrinsic Value | $3.24 |
Upside potential | -76% |
Data is not available at this time.
Matrix Service Company operates as a specialized industrial engineering and construction firm, primarily serving the energy, utility, and industrial sectors. The company generates revenue through project-based contracts, offering services such as infrastructure development, maintenance, and turnkey solutions for storage terminals, pipelines, and renewable energy facilities. Its expertise in complex, large-scale projects positions it as a trusted partner for clients requiring high technical precision and regulatory compliance. Matrix Service competes in a fragmented market, differentiating itself through integrated engineering, procurement, and construction (EPC) capabilities. The firm’s focus on energy transition projects, including hydrogen and carbon capture, aligns with evolving industry trends, though it remains exposed to cyclical demand in traditional energy markets. Its regional presence in North America provides stability, but growth depends on securing large contracts and adapting to shifting energy policies.
Matrix Service reported revenue of $728.2 million for FY 2024, reflecting its project-driven business model. However, the company posted a net loss of $25.0 million, with diluted EPS of -$0.91, indicating margin pressures from cost overruns or competitive pricing. Operating cash flow of $72.6 million suggests improved working capital management, though capital expenditures of $7.0 million highlight modest reinvestment needs.
The negative net income and EPS underscore challenges in converting revenue to profitability, likely due to fixed-cost absorption and project timing. Positive operating cash flow signals underlying cash generation, but sustained earnings power hinges on higher-margin contract wins and operational discipline. The capital-light model is evident in limited capex, though ROIC metrics remain strained by recent losses.
Matrix Service maintains a solid liquidity position with $115.6 million in cash and equivalents against $22.9 million of total debt, indicating low leverage. The debt-free balance sheet provides flexibility, but the lack of profitability raises questions about long-term financial sustainability if losses persist. Working capital management appears robust, given the healthy operating cash flow.
Revenue trends are tied to project backlogs, with no dividend payments reflecting a focus on reinvestment or loss recovery. Growth prospects depend on energy infrastructure spending and renewable adoption, but near-term visibility is limited by contract timing. The absence of dividends aligns with the company’s current earnings profile and capital allocation priorities.
The market likely prices Matrix Service based on turnaround potential, given its negative earnings. Valuation multiples are less meaningful amid losses, but the strong cash position and niche expertise could support a premium if profitability improves. Investor sentiment may hinge on backlog announcements and energy sector dynamics.
Matrix Service’s technical expertise and EPC capabilities provide a competitive edge in complex projects, but execution risks and energy market volatility pose challenges. The outlook depends on securing higher-margin contracts and leveraging energy transition opportunities. Cost control and backlog growth will be critical to restoring profitability and investor confidence.
Company filings (10-K), financial statements
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |