Previous Close | $59.18 |
Intrinsic Value | $3.82 |
Upside potential | -94% |
Data is not available at this time.
Minerals Technologies Inc. operates as a global resource- and technology-based company, specializing in the development, production, and marketing of performance-enhancing minerals, mineral-based, and synthetic mineral products. The company serves diverse industries, including paper, steel, construction, environmental, and consumer goods, leveraging its expertise in mineral science to deliver high-value solutions. Its core segments—Performance Materials and Specialty Minerals—cater to industrial customers seeking efficiency, sustainability, and cost optimization. With a strong presence in North America, Europe, and Asia, MTX maintains competitive advantages through proprietary technologies, long-term customer relationships, and a focus on innovation-driven applications. The company’s market position is reinforced by its ability to provide tailored solutions that enhance product performance while addressing environmental and regulatory challenges. Its vertically integrated operations and strategic acquisitions further solidify its role as a key supplier in niche mineral markets.
For FY 2024, Minerals Technologies reported revenue of $2.12 billion, with net income of $167.1 million, reflecting a net margin of approximately 7.9%. Diluted EPS stood at $5.17, demonstrating steady profitability. Operating cash flow was robust at $236.4 million, supported by disciplined cost management. Capital expenditures of $89.5 million indicate ongoing investments in operational efficiency and growth initiatives.
The company’s earnings power is underscored by its ability to generate consistent operating cash flow, which exceeds net income, suggesting strong cash conversion. With a capital-light model in certain segments, MTX maintains disciplined capital allocation, balancing reinvestment with shareholder returns. Its return on invested capital (ROIC) trends align with industry peers, reflecting efficient deployment of resources.
MTX’s balance sheet remains solid, with $333.1 million in cash and equivalents against total debt of $971.2 million, yielding a net debt position of $638.1 million. The debt-to-equity ratio appears manageable, supported by stable cash flows. Liquidity is adequate, with no near-term refinancing risks evident, positioning the company for strategic flexibility.
Revenue growth has been steady, driven by demand in core markets and geographic expansion. The company’s dividend policy is conservative, with an annual payout of $0.44 per share, reflecting a focus on reinvestment and debt reduction. Future growth may hinge on innovation in sustainable materials and expansion into emerging markets.
Trading at a P/E multiple derived from its $5.17 EPS, MTX’s valuation reflects market expectations of moderate growth and stable margins. Investors likely price in its niche market positioning and cyclical exposure to industrial end markets. Comparables suggest the stock is fairly valued relative to peers.
MTX’s strategic advantages lie in its proprietary technologies, customer-centric solutions, and global footprint. The outlook remains cautiously optimistic, with potential upside from increased adoption of eco-friendly mineral products. Risks include raw material cost volatility and macroeconomic headwinds affecting industrial demand.
Company 10-K, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |