investorscraft@gmail.com

Intrinsic Value of Minerals Technologies Inc. (MTX)

Previous Close$59.18
Intrinsic Value
Upside potential
Previous Close
$59.18

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Minerals Technologies Inc. operates as a global resource- and technology-based company, specializing in the development, production, and marketing of performance-enhancing minerals, mineral-based, and synthetic mineral products. The company serves diverse industries, including paper, steel, construction, environmental, and consumer goods, leveraging its expertise in mineral science to deliver high-value solutions. Its core segments—Performance Materials and Specialty Minerals—cater to industrial customers seeking efficiency, sustainability, and cost optimization. With a strong presence in North America, Europe, and Asia, MTX maintains competitive advantages through proprietary technologies, long-term customer relationships, and a focus on innovation-driven applications. The company’s market position is reinforced by its ability to provide tailored solutions that enhance product performance while addressing environmental and regulatory challenges. Its vertically integrated operations and strategic acquisitions further solidify its role as a key supplier in niche mineral markets.

Revenue Profitability And Efficiency

For FY 2024, Minerals Technologies reported revenue of $2.12 billion, with net income of $167.1 million, reflecting a net margin of approximately 7.9%. Diluted EPS stood at $5.17, demonstrating steady profitability. Operating cash flow was robust at $236.4 million, supported by disciplined cost management. Capital expenditures of $89.5 million indicate ongoing investments in operational efficiency and growth initiatives.

Earnings Power And Capital Efficiency

The company’s earnings power is underscored by its ability to generate consistent operating cash flow, which exceeds net income, suggesting strong cash conversion. With a capital-light model in certain segments, MTX maintains disciplined capital allocation, balancing reinvestment with shareholder returns. Its return on invested capital (ROIC) trends align with industry peers, reflecting efficient deployment of resources.

Balance Sheet And Financial Health

MTX’s balance sheet remains solid, with $333.1 million in cash and equivalents against total debt of $971.2 million, yielding a net debt position of $638.1 million. The debt-to-equity ratio appears manageable, supported by stable cash flows. Liquidity is adequate, with no near-term refinancing risks evident, positioning the company for strategic flexibility.

Growth Trends And Dividend Policy

Revenue growth has been steady, driven by demand in core markets and geographic expansion. The company’s dividend policy is conservative, with an annual payout of $0.44 per share, reflecting a focus on reinvestment and debt reduction. Future growth may hinge on innovation in sustainable materials and expansion into emerging markets.

Valuation And Market Expectations

Trading at a P/E multiple derived from its $5.17 EPS, MTX’s valuation reflects market expectations of moderate growth and stable margins. Investors likely price in its niche market positioning and cyclical exposure to industrial end markets. Comparables suggest the stock is fairly valued relative to peers.

Strategic Advantages And Outlook

MTX’s strategic advantages lie in its proprietary technologies, customer-centric solutions, and global footprint. The outlook remains cautiously optimistic, with potential upside from increased adoption of eco-friendly mineral products. Risks include raw material cost volatility and macroeconomic headwinds affecting industrial demand.

Sources

Company 10-K, investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount