Data is not available at this time.
MasTec, Inc. is a leading infrastructure construction company specializing in engineering, building, and maintaining critical energy, communications, and utility infrastructure across North America. The company operates through diversified segments, including electrical transmission, oil and gas pipeline construction, renewable energy projects, and wireless network deployment. Its revenue model is project-based, driven by long-term contracts with utilities, telecom providers, and government agencies, ensuring steady cash flows and backlog visibility. MasTec holds a strong market position as a trusted partner for complex infrastructure projects, leveraging its technical expertise and scale to compete effectively against both regional and national players. The company benefits from secular trends like grid modernization, 5G rollout, and renewable energy adoption, positioning it for sustained demand. Its ability to integrate acquisitions and adapt to regulatory shifts further strengthens its competitive moat in a fragmented industry.
MasTec reported FY2024 revenue of $12.3 billion, reflecting its scale in infrastructure services. Net income stood at $162.8 million, with diluted EPS of $2.06, indicating moderate profitability amid competitive margins typical for the construction sector. Operating cash flow of $1.12 billion demonstrates solid conversion from revenue, though capital expenditures of $148.9 million suggest ongoing reinvestment needs to support project execution and growth.
The company’s earnings power is underpinned by its diversified project portfolio and contractual revenue streams. While net margins remain modest at approximately 1.3%, the asset-light nature of many services supports capital efficiency. Operating cash flow coverage of net income (6.9x) highlights strong cash generation relative to reported earnings, a positive signal for liquidity and debt servicing capacity.
MasTec’s balance sheet shows $399.9 million in cash against $2.63 billion in total debt, indicating a leveraged but manageable position. The debt load is typical for capital-intensive contractors, and robust operating cash flow provides flexibility. The absence of dividends aligns with the industry’s focus on reinvesting cash flows into growth opportunities and working capital needs.
Growth is driven by infrastructure investment tailwinds, particularly in renewable energy and broadband expansion. The company has historically grown via acquisitions, though organic backlog execution remains key. MasTec does not pay dividends, prioritizing capital allocation toward debt reduction and strategic projects, consistent with its capital-intensive business model and growth stage.
At a diluted EPS of $2.06, MasTec trades at a valuation reflective of its cyclical industry and margin profile. Market expectations likely hinge on continued infrastructure spending and the company’s ability to convert backlog into profitable revenue, with attention to interest rate impacts on financing costs for large-scale projects.
MasTec’s strategic advantages include its technical expertise, national scale, and entrenched client relationships. The outlook is favorable, supported by legislative tailwinds like the U.S. Infrastructure Act and energy transition investments. Risks include labor shortages and input cost volatility, but the company’s diversified end markets and operational discipline position it to navigate cyclical pressures.
MasTec FY2024 10-K, company filings
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |