Data is not available at this time.
Münchener Rückversicherungs-Gesellschaft AG (Munich Re) is a global leader in reinsurance and insurance, operating across five key segments: Life and Health Reinsurance, Property-Casualty Reinsurance, and ERGO-branded insurance divisions in Germany and internationally. The company specializes in risk transfer solutions, leveraging advanced data analytics, AI-driven underwriting (e.g., Vahana AI), and parametric products to address complex risks like cyber, natural catastrophes, and industrial liabilities. Its ERGO unit provides retail insurance, while its reinsurance arm serves institutional clients with tailored capital management and structured solutions. Munich Re’s market position is reinforced by its 140-year legacy, diversified portfolio, and technological edge, particularly in digital underwriting tools such as MIRA and REALYTIX ZERO. The firm competes with Swiss Re and Hannover Re but differentiates through its integrated model, combining reinsurance expertise with direct insurance capabilities. Its focus on sustainability—evident in renewable energy and climate-risk products—aligns with growing demand for ESG-compliant solutions. The company’s global footprint and strong balance sheet underpin its ability to absorb large-scale risks, making it a preferred partner for cedents seeking stability and innovation.
Munich Re reported EUR 61.4 billion in revenue for the period, with net income of EUR 5.7 billion, reflecting a robust underwriting performance and disciplined capital allocation. The diluted EPS of EUR 42.78 underscores efficient earnings generation, while operating cash flow of EUR 3.1 billion indicates strong liquidity. Capital expenditures were modest at EUR -167 million, suggesting a lean operational model focused on technology and analytics rather than physical assets.
The company’s earnings power is driven by its diversified reinsurance portfolio and ERGO’s retail operations, with a beta of 0.681 indicating lower volatility relative to the market. Munich Re’s ability to generate consistent underwriting profits, coupled with its investment income, highlights capital efficiency. Its focus on high-margin segments like cyber and parametric insurance further enhances returns.
Munich Re maintains a solid balance sheet with EUR 6.1 billion in cash and equivalents, providing ample liquidity. Total debt of EUR 6.3 billion is manageable relative to its EUR 72.4 billion market cap, reflecting prudent leverage. The firm’s reinsurance reserves and conservative risk management practices ensure resilience against large claims or market disruptions.
Growth is supported by rising demand for specialty reinsurance and digital solutions, particularly in emerging markets. The company’s dividend of EUR 20 per share demonstrates a commitment to shareholder returns, with a payout ratio aligned with earnings stability. Munich Re’s focus on innovation and sustainability positions it to capitalize on long-term industry trends.
At a market cap of EUR 72.4 billion, Munich Re trades at a premium reflective of its market leadership and diversified revenue streams. Investors likely price in steady growth from its reinsurance operations and ERGO’s expansion, balanced against cyclical exposure to catastrophic events.
Munich Re’s strategic advantages include its technological capabilities, global scale, and integrated business model. The outlook remains positive, driven by increasing risk awareness and the firm’s ability to innovate in high-growth areas like cyber and climate-related insurance. However, macroeconomic volatility and catastrophic events pose potential headwinds.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |