Previous Close | $15.42 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Myers Industries, Inc. operates as a diversified manufacturing and distribution company, primarily serving the industrial, commercial, and consumer markets. The company generates revenue through two key segments: Material Handling and Distribution. Its Material Handling segment produces plastic and metal products such as reusable containers, pallets, and storage solutions, catering to sectors like agriculture, automotive, and food processing. The Distribution segment focuses on aftermarket tools, equipment, and supplies for tire service and automotive repair. Myers Industries leverages its broad product portfolio and established distribution networks to maintain a competitive position in niche markets. The company’s ability to provide durable, cost-effective solutions enhances its appeal to industrial and commercial clients, while its focus on innovation and operational efficiency supports long-term market relevance. With a decentralized operational model, Myers Industries adapts to regional demands, reinforcing its presence in North America and select international markets.
In FY 2024, Myers Industries reported revenue of $836.3 million, reflecting its steady market presence. Net income stood at $7.2 million, with diluted EPS of $0.19, indicating modest profitability. Operating cash flow was robust at $79.3 million, supported by efficient working capital management. Capital expenditures totaled $24.4 million, suggesting disciplined reinvestment in operations. The company’s ability to generate cash underscores its operational resilience despite margin pressures.
Myers Industries demonstrates moderate earnings power, with net income margins remaining thin at approximately 0.9%. The company’s operating cash flow of $79.3 million highlights its ability to convert revenue into cash, though capital efficiency could improve given higher debt levels. Free cash flow, after accounting for capital expenditures, was $54.9 million, providing flexibility for debt servicing and potential reinvestment in growth initiatives.
The company’s balance sheet shows $32.2 million in cash and equivalents against total debt of $413.9 million, indicating a leveraged position. The debt-to-equity ratio suggests reliance on borrowing, though operating cash flow provides some coverage. Shareholders’ equity remains stable, supported by retained earnings. Myers Industries’ financial health hinges on maintaining liquidity and managing debt obligations amid economic fluctuations.
Revenue growth has been steady, though net income volatility reflects cost pressures. The company’s dividend policy, with a payout of $0.54 per share, signals commitment to shareholder returns but may limit reinvestment capacity. Future growth may depend on operational improvements and strategic acquisitions, as organic expansion faces challenges in competitive markets.
Trading at a modest earnings multiple, Myers Industries’ valuation reflects its niche market position and mixed profitability. Investors likely anticipate margin improvement and debt reduction as key value drivers. The stock’s performance may hinge on execution of cost-saving initiatives and market share gains in core segments.
Myers Industries benefits from a diversified product portfolio and established distribution channels, though its leveraged balance sheet poses risks. The outlook depends on operational efficiency gains and strategic investments in higher-margin products. Macroeconomic conditions and raw material costs will influence near-term performance, but the company’s adaptability positions it for long-term resilience.
10-K filings, company investor relations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |