Previous Close | $183.66 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
MYR Group Inc. operates as a leading specialty contractor in the electrical infrastructure sector, serving utilities, renewable energy projects, and industrial clients across North America. The company specializes in transmission and distribution (T&D) systems, substation construction, and maintenance, positioning itself as a critical player in the modernization of aging grid infrastructure and the expansion of renewable energy integration. Its revenue model is project-based, with contracts ranging from short-term maintenance to multi-year construction projects, ensuring steady cash flow while maintaining flexibility to adapt to market demands. MYR Group differentiates itself through technical expertise, safety standards, and a decentralized operational structure that allows regional responsiveness. The company benefits from long-term tailwinds in grid resilience, electrification, and clean energy investments, though it faces cyclical exposure to utility capex cycles and competitive bidding pressures. Its market position is reinforced by a reputation for reliability in complex high-voltage projects, though margins remain sensitive to labor availability and material costs.
MYR Group reported $3.36 billion in revenue for FY 2024, with net income of $30.3 million, reflecting thin margins (0.9% net margin) typical of the competitive contracting industry. Operating cash flow of $87.1 million and capital expenditures of $75.9 million suggest moderate reinvestment needs. The diluted EPS of $1.83 indicates modest earnings power relative to its revenue scale, with efficiency metrics likely constrained by project timing and cost pressures.
The company’s capital efficiency appears balanced, with operating cash flow covering capex but limited excess for shareholder returns. The absence of dividends aligns with industry norms for growth-focused contractors. ROIC likely trails larger industrial peers due to low-margin project work, though specialized expertise in T&D may support steadier returns than general contractors.
MYR Group maintains a conservative balance sheet with $3.5 million in cash and $120 million in total debt, suggesting manageable leverage. The debt level appears sustainable given steady cash generation, though liquidity is modest for its revenue scale. Working capital management is critical given the project-based model, with progress billings likely offsetting upfront costs.
Growth is tied to utility infrastructure spending and renewable energy adoption, with revenue scalability offset by margin volatility. The company has not paid dividends, prioritizing operational flexibility and organic reinvestment. Backlog visibility and regulatory mandates for grid upgrades may support mid-single-digit revenue growth, though labor shortages could constrain expansion.
The stock’s valuation likely reflects expectations of steady utility capex growth rather than outsized earnings expansion. Trading multiples may align with niche contractors, discounting cyclical risks. Market pricing appears to balance long-term infrastructure needs against near-term margin pressures from inflation and competition.
MYR Group’s specialization in high-voltage T&D provides a defensible niche, with technical barriers to entry supporting pricing power. The outlook hinges on execution in renewable interconnection projects and grid hardening, though labor cost inflation remains a headwind. Strategic differentiation through safety and reliability could drive share gains in a fragmented market.
Company 10-K filings, Bloomberg financial data
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |