Previous Close | $82.82 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
National Fuel Gas Company (NFG) operates as a diversified energy company with a focus on natural gas production, transportation, and distribution. The company operates through four segments: Exploration and Production, Pipeline and Storage, Gathering, and Utility. NFG serves residential, commercial, and industrial customers primarily in the northeastern U.S., leveraging its integrated midstream and downstream infrastructure. Its vertically integrated model provides stability across commodity cycles, while its regulated utility segment ensures steady cash flows. NFG competes in a mature but evolving energy market, where its strategic asset base and regional footprint position it as a reliable provider. The company’s emphasis on low-cost Appalachian basin production and pipeline connectivity enhances its competitive edge. NFG’s balanced exposure to both regulated and unregulated operations mitigates volatility risks while supporting long-term growth in natural gas demand.
In FY 2024, NFG reported revenue of $1.94 billion, with net income of $77.5 million and diluted EPS of $0.84. Operating cash flow stood at $1.07 billion, reflecting strong operational performance. Capital expenditures totaled $931 million, indicating significant reinvestment in infrastructure and production capabilities. The company’s ability to generate robust cash flow despite volatile commodity prices underscores its operational efficiency and disciplined cost management.
NFG’s earnings power is supported by its diversified operations, with the regulated utility segment providing stable income and the exploration segment offering upside from commodity prices. The company’s capital efficiency is evident in its ability to fund growth while maintaining financial flexibility. Operating cash flow coverage of capital expenditures highlights prudent allocation of resources, though leverage remains a consideration given total debt of $2.78 billion.
NFG’s balance sheet shows $38.2 million in cash and equivalents against total debt of $2.78 billion, indicating moderate leverage. The company’s financial health is supported by consistent cash flow generation, though its debt load requires careful management. NFG’s ability to service debt and fund dividends relies on sustained operational performance and disciplined capital allocation.
NFG has demonstrated a commitment to shareholder returns, with a dividend per share of $2.06 in FY 2024. Growth trends are driven by Appalachian basin production and midstream expansion, though commodity price volatility poses risks. The company’s dividend policy reflects its focus on balancing reinvestment with returns, supported by its regulated utility earnings.
NFG’s valuation reflects its mixed exposure to regulated stability and commodity-driven growth. Market expectations likely hinge on natural gas demand trends and the company’s ability to execute its capital program. The dividend yield and cash flow generation may appeal to income-focused investors, while growth prospects depend on operational execution and commodity price movements.
NFG’s strategic advantages include its integrated operations, regional footprint, and low-cost production assets. The outlook remains cautiously optimistic, with growth tied to natural gas demand and infrastructure investments. Regulatory support for clean energy could benefit NFG’s utility segment, while commodity price recovery may enhance exploration earnings. The company’s ability to navigate market cycles will be critical to long-term success.
10-K, company filings
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |