Data is not available at this time.
Novartis AG is a global leader in the pharmaceutical industry, operating through two key segments: Innovative Medicines and Sandoz. The Innovative Medicines segment focuses on high-margin prescription drugs across therapeutic areas such as oncology, immunology, and cardiology, leveraging its R&D prowess to drive growth. Sandoz, its generics and biosimilars division, provides cost-effective alternatives to branded drugs, catering to price-sensitive markets and healthcare systems. Novartis maintains a competitive edge through strategic collaborations, such as its partnership with Alnylam Pharmaceuticals for inclisiran, and a robust pipeline of biologics and small molecules. The company’s diversified portfolio and strong intellectual property protections position it well in both developed and emerging markets. With a focus on innovation and operational efficiency, Novartis is poised to capitalize on long-term trends in healthcare demand, including aging populations and increasing prevalence of chronic diseases.
Novartis reported revenue of CHF 51.7 billion in FY 2024, with net income reaching CHF 11.9 billion, reflecting a healthy margin. The company’s operating cash flow stood at CHF 17.6 billion, underscoring strong cash generation capabilities. Capital expenditures were modest at CHF 1.4 billion, indicating disciplined investment in growth initiatives. These metrics highlight Novartis’ ability to balance profitability with reinvestment in its core business segments.
Diluted EPS for FY 2024 was CHF 5.87, demonstrating the company’s earnings strength. Novartis’ capital efficiency is evident in its ability to generate substantial cash flows relative to its debt levels, with total debt at CHF 31.3 billion. The firm’s focus on high-return therapeutic areas and cost management supports sustained earnings growth and shareholder value creation.
Novartis maintains a solid balance sheet with CHF 11.5 billion in cash and equivalents, providing liquidity for strategic initiatives. Total debt of CHF 31.3 billion is manageable given the company’s strong cash flow generation. The balance sheet reflects a prudent approach to leverage, ensuring financial flexibility for R&D investments and potential acquisitions.
Novartis has demonstrated consistent growth, driven by its innovative pipeline and expanding generics portfolio. The company’s dividend policy remains attractive, with a dividend per share of CHF 3.5, reflecting its commitment to returning capital to shareholders. Future growth is expected to be fueled by advancements in biologics and biosimilars, as well as geographic expansion.
With a market capitalization of CHF 176 billion and a beta of 0.53, Novartis is viewed as a stable investment in the healthcare sector. The market anticipates continued growth from its high-margin innovative medicines and the increasing adoption of biosimilars. Valuation metrics suggest the company is fairly priced relative to its peers, with upside potential from pipeline successes.
Novartis’ strategic advantages include its diversified product portfolio, strong R&D capabilities, and global reach. The company is well-positioned to navigate regulatory challenges and capitalize on emerging healthcare trends. The outlook remains positive, with growth expected from both innovative therapies and cost-effective generics, supported by a robust financial position and strategic collaborations.
Company filings, investor presentations, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |