Previous Close | $57.16 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Realty Income Corporation is a leading real estate investment trust (REIT) specializing in net lease commercial properties, primarily in the retail sector. The company operates under a diversified portfolio of single-tenant properties, leasing them to high-quality tenants under long-term, triple-net agreements, which transfer property expenses to tenants. This model ensures stable, predictable cash flows with minimal operational overhead. Realty Income’s portfolio spans industries such as convenience stores, grocery stores, and pharmacies, providing resilience against economic cycles. The company’s market position is reinforced by its scale, with over 15,000 properties across the U.S. and Europe, and a reputation for reliability among tenants and investors alike. Its monthly dividend payments, branded as 'The Monthly Dividend Company,' further distinguish it in the REIT sector, appealing to income-focused investors. Realty Income’s disciplined acquisition strategy and strong tenant relationships position it as a dominant player in the net lease space, with a focus on accretive growth and capital recycling.
Realty Income reported revenue of $5.27 billion for FY 2024, reflecting steady growth driven by strategic acquisitions and lease escalations. Net income stood at $860.8 million, with diluted EPS of $0.98, demonstrating consistent profitability. Operating cash flow of $3.57 billion underscores the efficiency of its net lease model, which minimizes capital expenditures and maximizes cash generation. The absence of significant capex highlights the low-maintenance nature of its portfolio.
The company’s earnings power is anchored by its high-margin, triple-net lease structure, which ensures stable rental income. With a focus on high-credit-quality tenants, Realty Income maintains strong occupancy rates, enhancing capital efficiency. Its ability to fund acquisitions through a mix of debt and equity while maintaining a balanced cost of capital supports sustained earnings growth and shareholder returns.
Realty Income’s balance sheet reflects a conservative financial posture, with $445.0 million in cash and equivalents and total debt of $26.76 billion. The company’s leverage is manageable within the REIT sector, supported by its investment-grade credit ratings. Its disciplined approach to debt maturity management and access to diverse funding sources ensure liquidity and financial flexibility.
Realty Income has demonstrated consistent growth through accretive acquisitions and organic lease escalations. The company’s dividend policy is a cornerstone of its investor appeal, with a dividend per share of $3.09 in FY 2024. Its track record of 600+ consecutive monthly dividends underscores its commitment to reliable income distribution, supported by a payout ratio aligned with AFFO.
The market values Realty Income for its defensive characteristics and predictable cash flows, trading at a premium to many REIT peers. Investor expectations center on its ability to sustain dividend growth through disciplined capital allocation and portfolio diversification. The company’s valuation reflects its status as a low-risk income generator in volatile markets.
Realty Income’s strategic advantages include its scale, diversified tenant base, and access to low-cost capital. The outlook remains positive, with opportunities for growth in both domestic and international markets. The company’s focus on high-quality assets and long-term leases positions it well to navigate economic uncertainties while delivering consistent returns to shareholders.
10-K, investor presentations, Bloomberg
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |