Data is not available at this time.
O-I Glass, Inc. is a leading global manufacturer of glass containers, primarily serving the beverage and food industries. The company operates in a highly competitive sector, where it differentiates itself through scale, innovation, and sustainability initiatives. O-I’s core revenue model is driven by long-term contracts with major beverage producers, including beer, wine, spirits, and non-alcoholic drink manufacturers, ensuring stable demand. The company also provides value-added services such as custom design and lightweighting solutions to enhance customer efficiency. O-I holds a strong market position, particularly in North America and Europe, where it benefits from established relationships with multinational clients. The glass packaging industry is characterized by high barriers to entry due to capital intensity and regulatory requirements, which further solidifies O-I’s competitive moat. However, the company faces challenges from alternative packaging materials like plastic and aluminum, prompting ongoing investments in eco-friendly innovations to align with shifting consumer preferences toward sustainable packaging.
In FY 2024, O-I Glass reported revenue of $6.53 billion, reflecting its significant scale in the glass packaging market. However, the company posted a net loss of $106 million, with diluted EPS of -$0.69, indicating profitability challenges likely tied to input cost inflation or operational inefficiencies. Operating cash flow stood at $489 million, suggesting the core business remains cash-generative despite the net loss. Capital expenditures were not disclosed, limiting visibility into reinvestment activity.
O-I’s negative net income and EPS highlight pressure on earnings power, possibly due to macroeconomic headwinds or pricing dynamics in the packaging sector. The absence of reported capital expenditures makes it difficult to assess capital efficiency, though the $489 million operating cash flow indicates some ability to fund operations internally. The company’s ability to improve margins will be critical to restoring profitability.
O-I’s balance sheet shows $734 million in cash and equivalents against $4.97 billion in total debt, signaling a leveraged position. The high debt load could constrain financial flexibility, particularly if interest rates remain elevated. Investors should monitor debt maturity profiles and refinancing risks, especially given the company’s current unprofitability.
With no dividend payments in FY 2024, O-I appears to prioritize capital preservation over shareholder returns. Growth prospects may hinge on demand for sustainable glass packaging and operational improvements to reverse negative earnings trends. The lack of capex data obscures insights into expansion or modernization efforts.
The market likely prices O-I with skepticism due to its net loss and high leverage. Valuation metrics would depend on earnings recovery potential and the company’s ability to navigate cost pressures. Investors may demand clearer signs of turnaround before assigning higher multiples.
O-I’s strengths lie in its industry scale and client relationships, but macroeconomic and competitive pressures pose risks. Success will depend on executing cost controls, innovating in sustainable packaging, and deleveraging the balance sheet. The outlook remains cautious until profitability improves.
Company filings (10-K), CIK 0000812074
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |