Data is not available at this time.
Office Properties Income Trust (OPI) is a real estate investment trust (REIT) specializing in office properties, primarily leased to single tenants and government entities. The company generates revenue through long-term net leases, providing stable cash flows with contractual rent escalations. OPI focuses on mission-critical office spaces, often occupied by tenants with high credit quality, reducing vacancy risks. However, the shift toward remote work has pressured demand for traditional office spaces, challenging occupancy rates and rental growth. The REIT operates in a competitive sector where differentiation hinges on property quality, tenant diversification, and lease structures. OPI’s portfolio is concentrated in the U.S., with a mix of urban and suburban assets, though exposure to weaker office market dynamics poses a headwind. Its market position is mid-tier, lacking the scale of larger office REITs but maintaining niche strengths in government-leased properties.
OPI reported revenue of $502 million for the period, but net income was negative at -$136 million, reflecting elevated operating costs and potential impairments. Diluted EPS stood at -$2.63, underscoring profitability challenges. Operating cash flow of $67.2 million suggests some ability to cover obligations, though capital expenditures were negligible, indicating limited reinvestment in the portfolio. The company’s efficiency metrics are strained by weak leasing demand and rising expenses.
The REIT’s earnings power is constrained by negative net income and high leverage, with interest coverage likely pressured by rising rates. Capital efficiency is suboptimal, as evidenced by the lack of meaningful capex and reliance on external financing. OPI’s ability to generate sustainable cash flow hinges on lease renewals and occupancy stabilization, though macroeconomic headwinds pose risks to tenant retention.
OPI’s balance sheet shows $261 million in cash against $2.54 billion in total debt, indicating high leverage. The debt-to-equity ratio is elevated, and liquidity depends on refinancing capabilities in a tight credit environment. While the REIT maintains a modest cash buffer, its financial health is vulnerable to interest rate volatility and potential covenant breaches if performance deteriorates further.
Growth trends are muted, with office sector demand weakening post-pandemic. OPI’s dividend of $0.04 per share reflects a sharp reduction, likely to preserve liquidity. The REIT’s ability to sustain payouts is uncertain, given its negative earnings and high leverage. Portfolio repositioning or asset sales may be necessary to fund future distributions.
Market expectations for OPI are subdued, with the stock likely pricing in structural office sector challenges. Valuation multiples may reflect distress, given negative earnings and high debt. Investors appear cautious, awaiting signs of operational stabilization or strategic shifts to unlock value.
OPI’s strategic advantages include its focus on government tenants and mission-critical properties, which offer relative stability. However, the outlook remains uncertain due to sector-wide pressures. Successful navigation of these challenges will require proactive lease management, debt reduction, and potential portfolio optimization. Without material improvements, the REIT faces sustained headwinds.
10-K filing, company disclosures
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |