Data is not available at this time.
L'Oréal S.A. is a global leader in the beauty and cosmetics industry, operating across four key divisions: Consumer Products, L'Oréal Luxe, Professional Products, and Active Cosmetics. The company’s diversified portfolio includes premium and mass-market brands such as Lancôme, Maybelline, Kiehl’s, and La Roche-Posay, catering to a broad demographic through multiple distribution channels, including e-commerce, department stores, and pharmacies. L'Oréal’s strong market position is reinforced by its innovation-driven approach, extensive R&D investments, and strategic acquisitions, enabling it to maintain relevance in a highly competitive sector. The company’s ability to balance luxury and affordability, along with its global footprint, positions it as a resilient player in both developed and emerging markets. Its focus on sustainability and digital transformation further enhances its competitive edge, aligning with evolving consumer preferences for ethical and tech-enabled beauty solutions.
L'Oréal reported revenue of €43.5 billion in FY 2024, reflecting its strong market presence and diversified product offerings. Net income stood at €6.41 billion, with diluted EPS of €11.95, underscoring robust profitability. Operating cash flow was €8.29 billion, supported by efficient working capital management, while capital expenditures of €1.64 billion indicate continued investment in growth and innovation. The company’s ability to generate consistent cash flows highlights its operational efficiency.
L'Oréal’s earnings power is evident in its high net income margin of approximately 14.7%, driven by premiumization and cost optimization. The company’s capital efficiency is demonstrated by its ability to reinvest in R&D and marketing while maintaining healthy returns. Strong free cash flow generation supports both growth initiatives and shareholder returns, reinforcing its financial discipline.
L'Oréal maintains a solid balance sheet with €4.05 billion in cash and equivalents and total debt of €8.5 billion, reflecting prudent leverage. The company’s liquidity position is robust, ensuring flexibility for strategic investments and dividend payments. Its financial health is further supported by consistent cash flow generation and manageable debt levels.
L'Oréal has demonstrated steady growth, driven by premium brands and e-commerce expansion. The company’s dividend policy is shareholder-friendly, with a dividend per share of €7 in FY 2024. Its commitment to sustainable growth and innovation positions it well for long-term value creation, supported by strong brand equity and global demand for beauty products.
With a market capitalization of approximately €199.3 billion, L'Oréal trades at a premium, reflecting its leadership position and growth prospects. The beta of 0.866 suggests lower volatility relative to the market, appealing to risk-averse investors. Market expectations remain high, given the company’s consistent performance and strategic initiatives.
L'Oréal’s strategic advantages include its diversified brand portfolio, global reach, and innovation capabilities. The company is well-positioned to capitalize on trends such as digital transformation and sustainability. The outlook remains positive, supported by strong demand for beauty products and the company’s ability to adapt to changing consumer preferences.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |