investorscraft@gmail.com

Intrinsic ValuePorsche Automobil Holding SE (PAH3.DE)

Previous Close36.24
Intrinsic Value
Upside potential
Previous Close
36.24

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Porsche Automobil Holding SE operates as a key player in the global automotive industry, primarily through its subsidiaries under the Volkswagen Group umbrella. The company’s diversified portfolio spans luxury vehicles (Porsche, Bentley, Lamborghini), mass-market brands (Volkswagen, ŠKODA), and commercial vehicles (Scania, MAN), alongside motorcycles (Ducati). Its revenue model integrates vehicle sales, financing, leasing, and mobility services, with a growing focus on electric vehicle (EV) infrastructure, evidenced by its collaboration with ABB for high-power chargers in Japan. Porsche’s market position is reinforced by its premium brand equity, technological innovation in EVs, and a vertically integrated supply chain. The company competes in both luxury and volume segments, leveraging economies of scale from the Volkswagen Group while maintaining distinct brand identities. Its Intelligent Transport Systems segment further diversifies revenue streams through software solutions for logistics and traffic management, positioning it at the intersection of automotive and tech-driven mobility trends.

Revenue Profitability And Efficiency

In FY 2024, Porsche reported negative revenue of €19.85 billion and a net loss of €20.02 billion, reflecting challenges in its operational or financial restructuring. The diluted EPS of -€130.72 underscores significant profitability pressures. However, operating cash flow remained positive at €1.43 billion, suggesting some resilience in core cash generation. Capital expenditures were negligible, indicating potential cost containment or deferred investments.

Earnings Power And Capital Efficiency

The company’s negative earnings highlight acute pressures, possibly from restructuring costs, market downturns, or one-time impairments. The absence of capital expenditures raises questions about growth investments, though the positive operating cash flow suggests underlying operational efficiency. The balance between liquidity (€1.69 billion cash) and debt (€7.56 billion) will be critical for sustaining operations amid losses.

Balance Sheet And Financial Health

Porsche’s financial health is strained, with €7.56 billion in total debt against €1.69 billion in cash. The negative equity (implied by net losses) may signal solvency risks, though its affiliation with Volkswagen Group could provide indirect support. The lack of capex may reflect prioritization of liquidity over expansion, but sustained losses could erode financial flexibility.

Growth Trends And Dividend Policy

Despite financial headwinds, Porsche maintained a dividend of €2.56 per share, possibly to signal confidence or meet shareholder expectations. Growth prospects hinge on EV adoption and software-driven mobility solutions, but near-term trends are clouded by profitability challenges. The company’s ability to pivot toward high-margin segments (e.g., luxury EVs) will be pivotal.

Valuation And Market Expectations

With a market cap of €11.61 billion and a beta of 1.13, Porsche is priced as a volatile, high-risk investment. Negative earnings render traditional valuation metrics irrelevant, leaving market sentiment to hinge on strategic repositioning and Volkswagen Group’s broader performance. Investors likely await clarity on turnaround plans.

Strategic Advantages And Outlook

Porsche’s strengths lie in its premium brand portfolio and EV infrastructure initiatives, but its outlook is cautious due to financial instability. Strategic success depends on leveraging Volkswagen’s scale, accelerating EV adoption, and monetizing software solutions. Near-term risks include debt servicing and competitive pressures in the luxury auto sector.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount