Previous Close | $40.50 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
PotlatchDeltic Corporation operates as a real estate investment trust (REIT) with a focus on timberland management, wood products manufacturing, and rural land sales. The company owns approximately 2.2 million acres of timberlands across the U.S., leveraging sustainable forestry practices to generate revenue through timber harvesting, land leases, and real estate transactions. Its vertically integrated model includes lumber and plywood production, providing stability across commodity cycles. PotlatchDeltic holds a strong position in the Pacific Northwest and Southern U.S., where timber demand is driven by housing construction and industrial activity. The company’s diversified revenue streams mitigate risks associated with timber price volatility, while its large-scale land ownership offers long-term appreciation potential. As one of the largest private timberland owners in the U.S., PotlatchDeltic benefits from economies of scale and strategic locations near high-growth markets.
PotlatchDeltic reported revenue of $1.06 billion for FY 2024, with net income of $21.9 million, reflecting margin pressures from fluctuating timber prices and operational costs. Diluted EPS stood at $0.28, while operating cash flow reached $188.5 million, indicating solid cash generation despite earnings volatility. The absence of capital expenditures suggests disciplined spending, though reinvestment may be necessary to maintain asset productivity.
The company’s earnings power is tied to timber market dynamics and real estate sales, which can be cyclical. Operating cash flow coverage of net income highlights efficient working capital management, but elevated debt levels may constrain capital allocation flexibility. The REIT structure supports tax-efficient returns, though dividend obligations limit retained earnings for growth initiatives.
PotlatchDeltic maintains $151.6 million in cash against $1.03 billion in total debt, signaling moderate liquidity. The debt-to-equity ratio warrants monitoring, particularly given interest rate sensitivity. Timberland assets provide collateral value, but leverage could pressure financial flexibility if timber prices decline or interest expenses rise.
Growth relies on timberland appreciation and selective land sales, with limited near-term expansion in manufacturing. The $1.80 annual dividend per share offers a yield appeal, though payout sustainability depends on stable cash flows. Shareholder returns may prioritize dividends over aggressive reinvestment, aligning with REIT distribution requirements.
The stock trades at a discount to timberland NAV peers, reflecting cyclical risks and leverage concerns. Market expectations hinge on housing demand recovery and timber price stabilization, with potential upside from strategic land monetization.
PotlatchDeltic’s scale, geographic diversity, and integrated operations provide resilience, though macroeconomic headwinds pose challenges. Sustainable forestry practices align with ESG trends, potentially enhancing long-term asset value. The outlook remains cautious, balancing cyclical demand with disciplined capital management.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |