Data is not available at this time.
Penumbra, Inc. operates in the medical technology sector, specializing in innovative devices for neurovascular and peripheral vascular conditions. The company generates revenue primarily through the sale of proprietary products like thrombectomy systems and vascular embolization devices, which address critical unmet needs in stroke and clot management. Penumbra’s competitive edge lies in its focus on minimally invasive solutions, positioning it as a leader in high-growth segments of the interventional healthcare market. The company serves hospitals and surgical centers globally, leveraging direct sales and distributor networks to maintain strong market penetration. Its R&D-driven approach ensures a steady pipeline of advanced technologies, reinforcing its reputation for clinical efficacy and reliability. Penumbra’s strategic emphasis on neurovascular and peripheral vascular markets aligns with rising demand for precision medicine, supporting long-term growth potential.
Penumbra reported revenue of $1.19 billion for FY 2024, reflecting robust demand for its vascular and neurovascular products. Net income stood at $14.0 million, with diluted EPS of $0.36, indicating modest profitability amid ongoing investments in R&D and commercialization. Operating cash flow of $168.5 million underscores efficient working capital management, while capital expenditures of $21.2 million suggest disciplined reinvestment in growth initiatives.
The company’s earnings power is supported by its high-margin product portfolio and scalable distribution model. Operating cash flow significantly exceeds net income, highlighting strong cash conversion efficiency. Penumbra’s capital allocation prioritizes innovation and market expansion, with a focus on maintaining competitive differentiation in its core therapeutic areas.
Penumbra maintains a solid balance sheet, with $324.4 million in cash and equivalents against $223.4 million in total debt, providing ample liquidity. The conservative leverage profile and positive operating cash flow indicate financial flexibility to fund growth initiatives and navigate macroeconomic uncertainties.
Revenue growth is driven by product adoption and geographic expansion, with no dividends paid, reflecting a reinvestment strategy. The company’s focus on high-growth vascular and neurovascular markets positions it to capitalize on increasing procedural volumes and technological advancements.
Penumbra’s valuation reflects investor confidence in its innovation pipeline and market leadership. The absence of dividends aligns with expectations for sustained reinvestment in R&D and commercial infrastructure to capture long-term opportunities.
Penumbra’s strengths include its differentiated product portfolio, clinical expertise, and global reach. The outlook remains positive, supported by secular trends in minimally invasive therapies and the company’s ability to innovate. Strategic investments in R&D and commercialization are expected to drive sustained growth and market share gains.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |