Previous Close | $25.65 |
Intrinsic Value | $7.55 |
Upside potential | -71% |
Data is not available at this time.
Pfizer Inc. is a global pharmaceutical leader specializing in the discovery, development, and commercialization of innovative medicines, vaccines, and consumer healthcare products. The company operates across multiple therapeutic areas, including immunology, oncology, cardiology, and rare diseases, with blockbuster drugs such as Comirnaty (COVID-19 vaccine) and Paxlovid (antiviral). Pfizer's revenue model relies heavily on patented pharmaceuticals, supplemented by biosimilars and collaborations with biotech firms. The company maintains a dominant position in the biopharmaceutical sector, leveraging its extensive R&D capabilities, global manufacturing footprint, and strong commercial infrastructure to drive growth. Its market leadership is reinforced by strategic acquisitions, such as the recent buyout of Seagen, enhancing its oncology pipeline. Pfizer competes with other pharma giants like Merck and Johnson & Johnson but differentiates itself through its vaccine expertise and diversified portfolio.
Pfizer reported FY 2024 revenue of $63.6 billion, with net income of $8.0 billion, reflecting a margin of approximately 12.6%. Diluted EPS stood at $1.41, impacted by post-pandemic demand normalization for COVID-19 products. Operating cash flow was $12.7 billion, though capital expenditures of $2.9 billion indicate ongoing investment in production capacity and R&D. The company's efficiency metrics suggest disciplined cost management despite revenue volatility.
Pfizer's earnings power remains robust, supported by high-margin patented drugs and vaccine sales. However, the decline in COVID-related revenue has pressured profitability. The company's capital allocation prioritizes R&D (notably in oncology and mRNA technology) and debt reduction, with a focus on sustaining long-term growth. Return on invested capital may face near-term headwinds due to integration costs from recent acquisitions.
Pfizer's balance sheet shows $1.0 billion in cash against $63.6 billion in total debt, reflecting leverage from recent strategic deals. The debt load is manageable given strong cash flow generation, but investors should monitor post-acquisition integration risks. The company maintains investment-grade credit ratings, supporting financial flexibility for future growth initiatives.
Growth is expected to be driven by non-COVID products, particularly in oncology and rare diseases, with Seagen's assets contributing from 2024. Pfizer's dividend remains a key attraction, with a $1.68 annual payout per share, though yield sustainability depends on pipeline execution. Share buybacks are likely secondary to debt reduction in capital allocation priorities.
Pfizer trades at a discount to large-cap pharma peers, reflecting uncertainty around post-pandemic earnings and pipeline productivity. Market expectations are tempered, with focus on the company's ability to offset COVID revenue declines with new launches. Valuation multiples suggest cautious optimism contingent on clinical and commercial execution.
Pfizer's strengths include its scale, R&D prowess, and vaccine leadership, but near-term challenges include patent expirations and pipeline timing. The outlook hinges on successful integration of acquisitions, oncology pipeline delivery, and diversification beyond COVID-19. Long-term prospects remain solid given its innovation focus and global reach.
10-K filing, Pfizer investor relations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |