Data is not available at this time.
Prologis, Inc. is a global leader in logistics real estate, specializing in high-quality industrial properties that support supply chain efficiency. The company operates in key markets across the Americas, Europe, and Asia, serving e-commerce, retail, and manufacturing clients. Its core revenue model is driven by long-term leases with creditworthy tenants, providing stable cash flows. Prologis differentiates itself through scale, strategic locations near major transportation hubs, and sustainability-focused developments, reinforcing its dominance in the logistics real estate sector. The company’s market position is further strengthened by its ability to capitalize on the growth of e-commerce and the increasing demand for modern distribution centers. Prologis’s portfolio is designed to meet the evolving needs of tenants, offering flexible space solutions and advanced technology integration. This positions the firm as a critical enabler of global trade and logistics infrastructure.
Prologis reported revenue of $8.20 billion for FY 2024, with net income reaching $3.73 billion, reflecting strong operational performance. Diluted EPS stood at $3.91, demonstrating robust profitability. The company generated $4.91 billion in operating cash flow, highlighting efficient cash conversion. With no capital expenditures recorded, Prologis maintained a lean operational structure, focusing on maximizing returns from its existing asset base.
Prologis’s earnings power is underscored by its ability to generate substantial net income and operating cash flow. The company’s capital efficiency is evident in its high return on assets, driven by strategic property investments and effective lease management. Its scalable business model allows for consistent earnings growth, supported by a diversified tenant base and long-term lease agreements.
Prologis maintains a solid balance sheet with $1.32 billion in cash and equivalents, providing liquidity for strategic initiatives. Total debt of $31.49 billion is manageable given the company’s stable cash flows and asset base. The firm’s financial health is further supported by its investment-grade credit rating, ensuring access to capital at favorable terms.
Prologis has demonstrated consistent growth, benefiting from the expansion of e-commerce and supply chain modernization. The company’s dividend policy is shareholder-friendly, with a dividend per share of $3.86, reflecting its commitment to returning capital. Future growth is expected to be driven by strategic acquisitions and development projects in high-demand markets.
The market values Prologis for its stable cash flows and growth potential in the logistics real estate sector. Current valuation metrics reflect investor confidence in its ability to sustain earnings growth and capitalize on global supply chain trends. The company’s premium valuation is justified by its industry leadership and scalable business model.
Prologis’s strategic advantages include its global footprint, prime property locations, and strong tenant relationships. The outlook remains positive, with demand for logistics space expected to grow. The company is well-positioned to leverage trends in e-commerce and supply chain resilience, ensuring long-term value creation for stakeholders.
10-K, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |