Data is not available at this time.
Pearson plc is a global leader in educational publishing and digital learning solutions, operating across five key segments: Assessment & Qualifications, Virtual Learning, English Language Learning, Higher Education, and Workforce Skills. The company serves diverse markets, including K-12, higher education, and professional certification, leveraging its strong brand recognition and long-standing expertise in curriculum development. Pearson's revenue model is driven by courseware sales, assessment services, and digital subscriptions, with a growing emphasis on adaptive learning technologies and workforce upskilling. Its Assessment & Qualifications segment, including Pearson VUE and UK GCSE/A-levels, holds a dominant position in certification testing, while its Virtual Learning division supports online education platforms. The company competes in a rapidly digitizing industry, where it differentiates through integrated content, assessment tools, and data analytics. Pearson's international footprint, particularly in the US and UK, provides scale advantages, though it faces pressure from open educational resources and regional competitors. Its shift toward digital and services-led offerings aims to improve recurring revenue streams and reduce reliance on traditional textbook publishing.
Pearson reported revenue of £3.55 billion for the period, with net income of £434 million, reflecting a margin of approximately 12.2%. Operating cash flow stood at £627 million, supported by disciplined cost management and a capital expenditure outlay of just £33 million. The company’s ability to convert revenue into cash underscores its operational efficiency, though its exposure to cyclical education budgets warrants monitoring.
Diluted EPS of 63p demonstrates Pearson’s earnings resilience, aided by its mix of high-margin assessment services and digital products. The company’s capital-light model, with modest capex relative to cash flow, allows for reinvestment in growth initiatives like workforce skills platforms while maintaining profitability. Its return on invested capital is likely healthy, though precise figures would require segment-level disclosures.
Pearson maintains a solid balance sheet, with £543 million in cash and equivalents against £1.47 billion in total debt. The manageable leverage ratio and strong cash generation provide flexibility for strategic investments or shareholder returns. Liquidity appears ample, with no immediate refinancing risks evident from the provided data.
Growth is increasingly driven by digital and workforce-focused offerings, offsetting slower traditional publishing trends. The company pays a dividend of 24p per share, signaling confidence in stable cash flows. Shareholder returns are balanced with reinvestment needs, though dividend coverage remains comfortable given earnings and cash flow levels.
With a market cap of £8.23 billion, Pearson trades at a P/E multiple of approximately 19x, reflecting investor confidence in its digital transition. The low beta (0.35) suggests defensive positioning, likely due to the essential nature of education services. Market expectations appear aligned with steady, rather than explosive, growth in its core markets.
Pearson’s strengths lie in its global brand, diversified revenue streams, and shift toward digital and service-oriented models. Challenges include competition from free educational resources and regional players. The outlook is stable, with growth hinging on execution in workforce skills and adaptive learning technologies, supported by a robust balance sheet.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |