Data is not available at this time.
Publicis Groupe S.A. is a global leader in marketing, communications, and digital business transformation, operating across North America, Europe, Asia Pacific, Latin America, Africa, and the Middle East. The company’s diversified service portfolio includes brand strategy, media planning, performance marketing, and e-commerce optimization, delivered through renowned agencies such as Publicis Worldwide, Saatchi & Saatchi, and Leo Burnett. Its technological edge is reinforced by platforms like Epsilon PeopleCloud for data-driven marketing and Publicis Sapient for digital consulting, catering to sectors like automotive, retail, and healthcare. Publicis holds a strong competitive position in the advertising industry, leveraging its integrated approach to combine creative, media, and technology services. This allows it to serve blue-chip clients across consumer goods, finance, and healthcare, among others. The company’s global footprint and multi-disciplinary capabilities position it as a key player in an industry increasingly driven by digital transformation and data analytics.
Publicis reported revenue of €16.03 billion in its latest fiscal year, with net income reaching €1.66 billion, reflecting a robust operating margin. The company’s diluted EPS stood at €6.55, supported by strong cash flow generation, with operating cash flow at €2.3 billion. Capital expenditures were modest at €238 million, indicating efficient reinvestment relative to its scale.
The company demonstrates solid earnings power, with a net income margin of approximately 10.3%. Its operating cash flow of €2.3 billion underscores effective working capital management, while its capital expenditure ratio remains low, highlighting disciplined investment in growth initiatives.
Publicis maintains a healthy balance sheet, with €3.64 billion in cash and equivalents against total debt of €5.18 billion. The liquidity position is strong, providing flexibility for strategic investments or shareholder returns. The debt level is manageable given the company’s cash flow generation and market capitalization of €24.06 billion.
Publicis has shown consistent growth in digital and data-driven services, aligning with industry trends. The company pays a dividend of €3.4 per share, reflecting a commitment to returning capital to shareholders while retaining sufficient funds for organic and inorganic growth opportunities.
With a market cap of €24.06 billion and a beta of 0.797, Publicis is viewed as a relatively stable investment within the communication services sector. The valuation reflects expectations of steady growth, supported by its leadership in digital transformation and global client base.
Publicis benefits from its integrated service model, technological platforms, and global reach, which provide resilience against economic cycles. The outlook remains positive, driven by demand for data-driven marketing and digital consulting, though competition and macroeconomic uncertainties pose risks.
Company filings, investor presentations, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |