Data is not available at this time.
Parex Resources Inc. is a Canadian-based oil and gas exploration and production company focused exclusively on Colombia, where it operates across approximately 6.5 million gross acres of onshore blocks. The company’s core revenue model is driven by crude oil production, leveraging Colombia’s favorable fiscal terms and established infrastructure to maintain low-cost operations. Parex differentiates itself through a disciplined capital allocation strategy, prioritizing high-return projects and organic growth over acquisitions. With proved plus probable reserves of nearly 199 million barrels of oil equivalent, Parex holds a competitive position in Colombia’s mid-tier E&P sector. The company’s asset base is concentrated in the Llanos and Magdalena basins, regions known for their prolific hydrocarbon potential. Parex’s operational focus on light and medium crude oil aligns with global refining demand, enhancing its marketability. Unlike many peers, the company maintains a debt-light balance sheet, allowing flexibility in volatile commodity cycles. Its strategic emphasis on operational efficiency and reserve replacement sustains long-term value creation in a capital-intensive industry.
Parex generated CAD 1.29 billion in revenue for the period, with net income of CAD 60.7 million, reflecting the impact of commodity price volatility and operational costs. The company’s diluted EPS of CAD 0.60 underscores moderate profitability, while operating cash flow of CAD 569.9 million highlights strong cash generation capabilities. Capital expenditures of CAD 226 million indicate disciplined reinvestment to sustain production.
The company’s earnings power is tempered by its exposure to oil price fluctuations, though its low-cost structure provides resilience. Operating cash flow coverage of capital expenditures suggests efficient capital deployment, with a focus on high-margin projects. Parex’s ability to fund exploration and development internally demonstrates prudent financial management.
Parex maintains a robust balance sheet, with CAD 98 million in cash and equivalents against total debt of CAD 64.6 million, reflecting a conservative leverage profile. The company’s liquidity position supports its growth initiatives and dividend commitments, with ample flexibility to navigate market downturns.
Parex has demonstrated a commitment to shareholder returns, evidenced by a dividend per share of CAD 1.54. Growth is primarily organic, driven by reserve development and operational efficiency. The company’s reserve base provides a multi-year inventory, though production growth may hinge on commodity prices and exploration success.
With a market capitalization of CAD 1.27 billion and a beta of 1.04, Parex is priced as a moderate-risk E&P play. Investors likely anticipate steady cash flows from its Colombian assets, balanced against geopolitical and oil price risks inherent to the sector.
Parex’s strategic advantages include its low-cost operations, focused geographic footprint, and conservative financial policy. The outlook remains tied to oil prices, but the company’s disciplined approach positions it to capitalize on favorable market conditions while mitigating downside risks.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |