investorscraft@gmail.com

Intrinsic Value of RPC, Inc. (RES)

Previous Close$5.15
Intrinsic Value
Upside potential
Previous Close
$5.15

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

RPC, Inc. operates as a leading provider of oilfield services and equipment, primarily serving the exploration and production (E&P) sector. The company specializes in pressure pumping, coiled tubing, and rental tools, which are critical for well completion, maintenance, and intervention. Its revenue model is heavily tied to upstream oil and gas activity, with contracts often structured on a day-rate or job-specific basis. RPC competes in a cyclical and capital-intensive industry, where demand is driven by hydrocarbon prices, rig counts, and E&P spending. The company has carved out a niche by focusing on technical expertise, operational efficiency, and reliability, positioning itself as a trusted partner for both independent and major energy producers. Despite market volatility, RPC maintains a diversified service portfolio, allowing it to adapt to shifting industry dynamics. Its market position is bolstered by a strong regional presence in key U.S. basins, including the Permian and Haynesville, where activity levels remain robust.

Revenue Profitability And Efficiency

RPC reported revenue of $1.41 billion for FY 2024, with net income of $91.4 million, reflecting a net margin of approximately 6.5%. The company generated $349.4 million in operating cash flow, underscoring its ability to convert sales into cash efficiently. With no reported capital expenditures for the period, RPC demonstrated disciplined capital allocation, though this may raise questions about future growth investments.

Earnings Power And Capital Efficiency

Diluted EPS stood at $0.43, indicating moderate earnings power relative to its share count. The absence of significant capital expenditures suggests a focus on maintaining existing operations rather than expansion. RPC’s capital efficiency appears stable, but its cyclical industry exposure limits predictability in long-term earnings sustainability.

Balance Sheet And Financial Health

RPC maintains a solid balance sheet, with $326.0 million in cash and equivalents against modest total debt of $32.9 million, resulting in a net cash position. This strong liquidity profile provides flexibility to navigate industry downturns or pursue opportunistic investments. The low leverage ratio further reinforces financial stability.

Growth Trends And Dividend Policy

The company paid a dividend of $0.16 per share, reflecting a conservative payout ratio aligned with its cyclical earnings. Growth trends are closely tied to oilfield service demand, which remains volatile. RPC’s ability to sustain dividends hinges on maintaining profitability through industry cycles.

Valuation And Market Expectations

With a market capitalization derived from 211.4 million shares outstanding, RPC’s valuation likely reflects moderate growth expectations amid uncertain energy market conditions. Investors may price in cyclical risks, limiting multiple expansion despite its strong balance sheet.

Strategic Advantages And Outlook

RPC’s strategic advantages lie in its operational expertise and financial resilience. The outlook remains cautiously optimistic, contingent on stable energy prices and E&P spending. Its ability to manage costs and maintain service quality will be critical in capitalizing on any upturn in drilling activity.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount