Data is not available at this time.
Pernod Ricard SA is a global leader in the wines and spirits industry, operating in the consumer defensive sector. The company owns a diversified portfolio of premium brands, including Absolut vodka, Jameson whiskey, and Chivas Regal scotch, catering to varied consumer preferences across geographies. Its revenue model relies on brand equity, strategic pricing, and global distribution networks, ensuring resilience against economic cycles. Pernod Ricard maintains a strong market position through acquisitions, innovation, and marketing excellence, competing closely with Diageo and LVMH. The company’s focus on premiumization and emerging markets supports long-term growth, while its heritage brands provide stability in mature markets. Pernod Ricard’s vertically integrated operations—from production to distribution—enhance cost efficiency and supply chain control, reinforcing its competitive edge in the high-margin spirits industry.
Pernod Ricard reported revenue of €11.6 billion in FY 2024, with net income of €1.48 billion, reflecting a net margin of approximately 12.7%. The company’s operating cash flow stood at €1.73 billion, demonstrating robust cash generation. Capital expenditures of €773 million indicate ongoing investments in production and distribution capabilities, supporting future growth while maintaining operational efficiency.
Diluted EPS of €5.83 underscores Pernod Ricard’s earnings strength, driven by premium brand performance and cost management. The company’s ability to convert revenue into cash flow (€1.73 billion operating cash flow) highlights capital efficiency, though high total debt (€13.62 billion) suggests leveraged growth strategies. Its focus on high-margin products enhances return on invested capital.
Pernod Ricard’s balance sheet shows €2.68 billion in cash and equivalents against €13.62 billion in total debt, indicating a leveraged but manageable position. The company’s liquidity and cash flow generation provide flexibility for debt servicing and strategic investments, though investors should monitor leverage ratios amid rising interest rates.
The company’s growth is fueled by premiumization and expansion in emerging markets, with a dividend payout of €4.7 per share, reflecting a commitment to shareholder returns. Pernod Ricard’s steady revenue growth and disciplined capital allocation suggest a balanced approach between reinvestment and dividends.
With a market cap of €22.94 billion and a beta of 0.5, Pernod Ricard is viewed as a stable defensive play. The valuation reflects expectations of steady growth, supported by brand strength and global demand for premium spirits, though macroeconomic headwinds could temper near-term performance.
Pernod Ricard’s strategic advantages include its premium brand portfolio, global distribution, and pricing power. The outlook remains positive, with growth driven by emerging markets and premium segments, though currency fluctuations and geopolitical risks pose challenges. The company’s focus on sustainability and digital transformation may further enhance long-term competitiveness.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |