investorscraft@gmail.com

Intrinsic ValueReckitt Benckiser Group plc (RKT.L)

Previous Close£6,092.00
Intrinsic Value
Upside potential
Previous Close
£6,092.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Reckitt Benckiser Group plc operates as a global leader in health, hygiene, and nutrition products, serving diverse consumer needs across multiple geographies. The company’s extensive brand portfolio, including household names like Dettol, Durex, and Mucinex, spans categories such as disinfectants, sexual wellness, over-the-counter medications, and infant nutrition. Its revenue model is anchored in brand loyalty, innovation, and strategic acquisitions, allowing it to maintain pricing power and market share in competitive segments. Reckitt’s presence in both developed and emerging markets provides resilience against regional economic fluctuations, while its focus on R&D ensures continuous product evolution to meet shifting consumer preferences. The company’s diversified offerings mitigate reliance on any single product line, reinforcing its defensive positioning in the consumer staples sector. With a strong emphasis on sustainability and digital transformation, Reckitt is well-positioned to capitalize on long-term trends in health-conscious consumption and e-commerce growth.

Revenue Profitability And Efficiency

Reckitt reported revenue of £14.17 billion for the period, with net income of £1.43 billion, reflecting a net margin of approximately 10.1%. Operating cash flow stood at £2.68 billion, indicating robust cash generation capabilities. Capital expenditures of £370 million suggest disciplined reinvestment, aligning with the company’s focus on efficiency and scalable growth. The diluted EPS of 203p underscores steady earnings delivery despite macroeconomic headwinds.

Earnings Power And Capital Efficiency

The company’s earnings power is supported by its diversified brand portfolio and operational leverage. With a beta of 0.117, Reckitt demonstrates lower volatility relative to the broader market, appealing to risk-averse investors. Its ability to convert revenue into operating cash flow (18.9% of revenue) highlights efficient working capital management, though elevated total debt of £8.66 billion warrants monitoring for leverage-related risks.

Balance Sheet And Financial Health

Reckitt’s balance sheet shows £760 million in cash and equivalents against £8.66 billion in total debt, indicating a leveraged but manageable position. The company’s liquidity appears adequate, with operating cash flow covering interest obligations comfortably. However, the debt-to-equity ratio suggests a reliance on borrowing, which could constrain financial flexibility if interest rates rise further.

Growth Trends And Dividend Policy

Reckitt’s growth is driven by organic innovation and selective M&A, particularly in high-margin health and hygiene segments. The dividend per share of 202.1p reflects a commitment to shareholder returns, supported by stable cash flows. While revenue growth has been modest, the company’s focus on premiumization and emerging markets offers avenues for expansion.

Valuation And Market Expectations

With a market cap of £33.57 billion, Reckitt trades at a forward P/E multiple that aligns with sector peers, suggesting fair valuation. Investors likely price in steady growth from its defensive portfolio, though execution risks in integrating acquisitions and margin pressures from inflation remain key watchpoints.

Strategic Advantages And Outlook

Reckitt’s strategic advantages include its global brand equity, diversified product mix, and strong distribution network. The outlook remains stable, with opportunities in health and wellness trends offsetting competitive pressures. Management’s focus on cost optimization and digital engagement should bolster long-term profitability, assuming macroeconomic conditions stabilize.

Sources

Company filings, London Stock Exchange disclosures, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount