Data is not available at this time.
Rightmove plc is the UK's leading digital property marketplace, operating a dominant online platform that connects buyers, renters, and developers with estate and lettings agents. The company generates revenue primarily through subscription and advertising fees paid by agents and developers to list residential and commercial properties. Its platform serves as the go-to destination for property searches, benefiting from strong network effects and high barriers to entry in the UK market. Rightmove's business model is asset-light, with minimal capital expenditures, allowing for high operating leverage and robust cash flow generation. The company maintains a near-monopoly position in UK property listings, with significantly higher traffic than competitors, reinforcing its pricing power and sticky customer relationships. Its market dominance is further cemented by comprehensive data analytics and value-added services like tenant referencing, which deepen engagement with professional users.
Rightmove reported £389.9 million in revenue for the period, demonstrating its ability to monetize its market-leading position effectively. The company's net income of £192.7 million reflects an impressive 49.4% net margin, highlighting its highly scalable operating model. Operating cash flow of £211.3 million significantly exceeds capital expenditures of just £1.1 million, underscoring exceptional capital efficiency and cash conversion capabilities.
The company's diluted EPS of 24p and strong cash generation demonstrate its earnings quality and low capital intensity. Rightmove's asset-light structure results in minimal working capital requirements and high returns on invested capital, allowing for consistent profit growth without significant reinvestment needs. This efficiency supports both dividend payments and potential strategic investments.
Rightmove maintains a conservative balance sheet with £35.8 million in cash and equivalents against minimal debt of £6.2 million. The negligible leverage and strong cash position provide financial flexibility to navigate market cycles while continuing to invest in platform enhancements and potential acquisitions. The company's financial structure is optimized for stability and shareholder returns.
The company has demonstrated consistent growth through market share gains and pricing power, supported by the essential nature of its platform for UK property transactions. Rightmove pays a dividend of 9.8p per share, reflecting its commitment to returning capital to shareholders while maintaining ample capacity for organic growth investments. The dividend is well-covered by strong free cash flow generation.
With a market capitalization of approximately £5.9 billion, Rightmove trades at a premium valuation reflective of its market dominance, high margins, and growth potential. Investors appear to price in continued market leadership and pricing power, though this leaves some sensitivity to any disruption in UK property market dynamics or competitive threats.
Rightmove's key advantages include unparalleled brand recognition, a vast property database, and deep integration with UK estate agents' workflows. The outlook remains positive given the company's ability to raise prices and expand value-added services, though it faces some regulatory scrutiny as the dominant platform. Long-term growth may come from international expansion and enhanced data services.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |