Previous Close | $73.27 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Rogers Corporation operates as a global leader in engineered materials and components, serving high-growth markets such as advanced electronics, electric vehicles (EVs), aerospace, and industrial applications. The company specializes in high-performance elastomers, ceramics, and circuit materials that enable next-generation technologies, including 5G infrastructure, automotive radar, and power electronics. Its revenue model is driven by innovation-led product differentiation, long-term customer partnerships, and a focus on mission-critical applications where reliability and performance are paramount. Rogers holds a strong competitive position due to its proprietary material science expertise, which allows it to address complex technical challenges in industries undergoing rapid transformation. The company’s diversified end-market exposure mitigates cyclical risks while positioning it to capitalize on secular trends like electrification, connectivity, and automation. Its market leadership in niche segments, such as high-frequency circuit materials for telecom and ADAS systems, provides pricing power and sticky customer relationships.
Rogers reported revenue of $830.1 million for the period, with net income of $26.1 million, reflecting a net margin of approximately 3.1%. Diluted EPS stood at $1.40. Operating cash flow was robust at $127.1 million, indicating efficient working capital management. The absence of disclosed capital expenditures suggests disciplined reinvestment or potential reporting adjustments, warranting further scrutiny.
The company’s operating cash flow conversion appears healthy relative to net income, underscoring earnings quality. However, the modest net margin suggests pricing pressures or elevated R&D/sales costs. With minimal debt ($24.6 million) and a cash reserve of $159.8 million, Rogers maintains flexibility to fund growth initiatives or strategic acquisitions without compromising balance sheet strength.
Rogers exhibits a conservative capital structure, with cash and equivalents significantly exceeding total debt. The negligible leverage ratio implies low financial risk, while the liquidity position supports operational and strategic agility. Shareholders’ equity remains underpinned by tangible assets and intellectual property, though detailed asset composition is unavailable.
Top-line growth is likely tied to adoption of its materials in EV and 5G markets, though profitability trends require monitoring. The company does not pay dividends, prioritizing reinvestment in innovation and market expansion. Historical growth drivers include technological tailwinds, but macroeconomic volatility could impact near-term demand cycles.
The market likely prices Rogers on growth potential in secular markets rather than current earnings, given its niche positioning. Valuation multiples may reflect premium for proprietary technology, though competitive threats and input cost inflation could temper expectations. Investor focus remains on execution in high-margin applications and scalability of its solutions.
Rogers’ differentiation lies in its material science IP and cross-industry applicability, but success hinges on sustaining innovation and customer design wins. Near-term challenges include supply chain normalization and EV adoption rates, while long-term opportunities center on global infrastructure upgrades and electrification. Prudent capital allocation will be critical to maintaining its technological edge.
Company filings (CIK 0000084748), disclosed financials for FY 2024
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |