investorscraft@gmail.com

Intrinsic Value of Seacoast Banking Corporation of Florida (SBCF)

Previous Close$29.29
Intrinsic Value
Upside potential
Previous Close
$29.29

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Seacoast Banking Corporation of Florida operates as a regional bank holding company, primarily serving commercial and retail customers across Florida. The company generates revenue through interest income from loans and securities, fee-based services, and wealth management. Its core offerings include commercial lending, residential mortgages, and treasury management, positioning it as a mid-sized player in a competitive Florida banking market. Seacoast differentiates itself through localized customer service and a focus on high-growth metropolitan areas, including Tampa, Orlando, and South Florida. The bank has strategically expanded through acquisitions, enhancing its market share in key regions. Its business model emphasizes relationship banking, targeting small-to-midsize businesses and affluent retail clients. While facing competition from national banks and fintech disruptors, Seacoast maintains a strong regional presence with a reputation for stability and community engagement.

Revenue Profitability And Efficiency

In FY 2024, Seacoast reported $515.4 million in revenue and $121.0 million in net income, reflecting a net margin of approximately 23.5%. The bank's diluted EPS stood at $1.42, supported by disciplined cost management and stable interest income. Operating cash flow of $175.8 million indicates efficient liquidity generation, with no reported capital expenditures, suggesting a lean operational structure.

Earnings Power And Capital Efficiency

Seacoast demonstrates solid earnings power, with its net income translating to a return on equity (ROE) of around 10.5%, assuming average equity of $1.15 billion. The absence of capital expenditures highlights efficient capital deployment, with resources likely directed toward loan growth or strategic acquisitions rather than fixed assets.

Balance Sheet And Financial Health

The bank maintains a robust balance sheet, with $479.8 million in cash and equivalents against $352.0 million in total debt, indicating strong liquidity. The low debt-to-equity ratio suggests conservative leverage, aligning with its regional banking model. Shareholders' equity appears stable, supporting future growth initiatives without excessive financial risk.

Growth Trends And Dividend Policy

Seacoast has pursued growth through acquisitions and organic loan expansion, though specific FY 2024 growth rates are undisclosed. The bank pays a $0.72 annual dividend per share, yielding approximately 2.5% at current prices, reflecting a balanced approach between reinvestment and shareholder returns. Dividend sustainability is supported by consistent earnings and cash flow.

Valuation And Market Expectations

Trading at a P/E ratio of around 12x based on FY 2024 EPS, Seacoast is valued in line with regional bank peers. Market expectations likely hinge on Florida's economic resilience and the bank's ability to maintain net interest margins amid rate fluctuations. Investor sentiment may also factor in its acquisition strategy and organic growth potential.

Strategic Advantages And Outlook

Seacoast benefits from its Florida footprint, a high-growth market with demographic tailwinds. Its focus on commercial lending and localized service provides a competitive edge. Near-term challenges include interest rate volatility and competition, but long-term prospects remain favorable given regional economic trends and disciplined capital management.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount