Previous Close | $10.06 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Sally Beauty Holdings, Inc. operates as a specialty retailer and distributor of professional beauty supplies, serving both retail consumers and salon professionals. The company operates through two primary segments: Sally Beauty Supply, which caters to individual consumers, and Beauty Systems Group, which focuses on professional stylists and salons. Its product portfolio includes hair color, hair care, skin care, and styling tools, positioning it as a one-stop destination for beauty enthusiasts and professionals alike. The company competes in the highly fragmented beauty retail industry, leveraging its extensive store network and e-commerce platform to maintain market share. Sally Beauty differentiates itself through exclusive product offerings, competitive pricing, and a loyalty program designed to drive repeat business. Despite facing competition from mass retailers and online players, the company maintains a niche focus on professional-grade products, which supports its value proposition. Its dual-channel approach—combining physical stores with digital sales—enhances accessibility and customer engagement in a rapidly evolving market.
For FY 2024, Sally Beauty reported revenue of $3.72 billion, with net income of $153.4 million, translating to diluted EPS of $1.43. Operating cash flow stood at $246.5 million, while capital expenditures were $101.2 million, reflecting disciplined investment in store operations and digital capabilities. The company’s profitability metrics indicate steady operational execution, though margin pressures from competitive pricing and supply chain costs remain a watchpoint.
The company’s earnings power is supported by its ability to maintain gross margins in a competitive retail environment, though net income margins are modest at approximately 4.1%. Capital efficiency is evident in its ability to generate positive operating cash flow, which funds store refreshes and debt reduction. However, elevated leverage ratios suggest room for improvement in optimizing capital structure.
Sally Beauty’s balance sheet shows $108.0 million in cash and equivalents against total debt of $1.60 billion, indicating a leveraged position. The debt load, while manageable given current cash flows, warrants monitoring, particularly in a rising interest rate environment. The absence of dividends suggests a focus on debt reduction and reinvestment in growth initiatives.
Revenue trends reflect stable demand in the beauty sector, though growth is tempered by market saturation and competition. The company does not pay dividends, opting instead to allocate capital toward debt repayment and strategic investments. Future growth may hinge on e-commerce expansion and product innovation to capture shifting consumer preferences.
Trading at a P/E multiple derived from its $1.43 EPS, the market appears to price Sally Beauty as a steady but slow-growth retailer. Investor expectations likely center on margin improvement and debt reduction, with limited upside from top-line expansion unless the company can differentiate further in a crowded market.
Sally Beauty’s strategic advantages include its specialized product mix, loyal customer base, and omnichannel presence. The outlook remains cautious, with opportunities in digital transformation and professional market penetration offset by macroeconomic headwinds. Success will depend on executing cost controls and leveraging its niche positioning to sustain profitability amid industry disruption.
Company 10-K filings, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |