investorscraft@gmail.com

Intrinsic ValueSchroders plc (SDR.L)

Previous Close£451.60
Intrinsic Value
Upside potential
Previous Close
£451.60

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Schroders plc is a leading global asset management firm with a diversified investment approach spanning public equities, fixed income, and alternative investments such as real estate, private equity, and hedge funds. The company serves a broad client base, including institutional investors, high-net-worth individuals, and corporate entities, leveraging its deep in-house research capabilities to drive investment decisions. Operating in the highly competitive financial services sector, Schroders differentiates itself through its long-established reputation, multi-asset expertise, and global footprint, positioning it as a trusted partner for complex investment strategies. The firm’s advisory and consultancy services further enhance its value proposition, catering to clients seeking bespoke solutions. With roots dating back to 1804, Schroders benefits from enduring client relationships and a strong brand presence, particularly in Europe and emerging markets. Its ability to navigate volatile markets and deliver consistent performance underscores its resilience in an industry increasingly shaped by passive investment trends and fee compression.

Revenue Profitability And Efficiency

Schroders reported revenue of £2.97 billion, with net income of £433 million, reflecting a net margin of approximately 14.6%. The firm’s operating cash flow of £1.05 billion underscores its ability to generate liquidity, while capital expenditures of £70.5 million indicate disciplined reinvestment. These metrics highlight Schroders’ operational efficiency and capacity to sustain profitability amid market fluctuations.

Earnings Power And Capital Efficiency

Diluted EPS stood at 27p, demonstrating the firm’s earnings resilience. With a robust cash position of £4.21 billion and manageable total debt of £601.7 million, Schroders maintains strong capital efficiency. The firm’s ability to deploy capital effectively across its diversified investment strategies supports steady returns, even in challenging economic environments.

Balance Sheet And Financial Health

Schroders’ balance sheet remains solid, with £4.21 billion in cash and equivalents providing ample liquidity. Total debt of £601.7 million is modest relative to its market capitalization of £5.29 billion, reflecting a conservative leverage profile. This financial stability positions the firm to weather market downturns and capitalize on growth opportunities.

Growth Trends And Dividend Policy

The firm’s dividend per share of 21.5p signals a commitment to shareholder returns, supported by consistent cash flow generation. While organic growth may face headwinds from industry-wide fee pressures, Schroders’ focus on alternative investments and global expansion offers avenues for long-term value creation.

Valuation And Market Expectations

With a beta of 1.19, Schroders exhibits moderate sensitivity to market movements. Its valuation reflects investor confidence in its diversified business model and ability to navigate cyclical downturns, though competitive pressures and macroeconomic uncertainty remain key watchpoints.

Strategic Advantages And Outlook

Schroders’ enduring brand, research-driven approach, and global reach provide strategic advantages in a consolidating industry. The firm is well-positioned to capitalize on demand for alternative investments and ESG-focused strategies, though sustained innovation and cost management will be critical to maintaining its competitive edge.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount