investorscraft@gmail.com

Intrinsic ValueSolarEdge Technologies, Inc. (SEDG)

Previous Close$28.97
Intrinsic Value
Upside potential
Previous Close
$28.97

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

SolarEdge Technologies, Inc. operates in the renewable energy sector, specializing in smart energy solutions, including solar inverters, power optimizers, and energy storage systems. The company’s core revenue model is driven by the sale of its hardware products and related software services, catering to residential, commercial, and utility-scale solar installations. SolarEdge differentiates itself through its DC-optimized inverter technology, which enhances energy harvest and system reliability, positioning it as a leader in the solar power conversion market. The company operates in a highly competitive industry, contending with global players like Enphase Energy and Huawei. Its market position is bolstered by strong R&D capabilities and a broad product portfolio, though it faces challenges from pricing pressures and supply chain volatility. SolarEdge’s focus on integrated energy solutions, including EV charging and battery storage, aligns with global trends toward decarbonization and distributed energy systems, providing long-term growth opportunities.

Revenue Profitability And Efficiency

SolarEdge reported revenue of $901.5 million for the fiscal year ending December 31, 2024, but posted a net loss of $1.81 billion, reflecting significant operational and market challenges. The diluted EPS of -$31.64 underscores profitability struggles, likely tied to high costs, inventory write-downs, or pricing pressures. Operating cash flow was negative at -$313.3 million, indicating liquidity strain, while capital expenditures of -$108.2 million suggest continued investment despite financial headwinds.

Earnings Power And Capital Efficiency

The company’s negative earnings and cash flow highlight inefficiencies in capital deployment, likely exacerbated by macroeconomic and industry-specific headwinds. SolarEdge’s ability to rebound will depend on cost management, demand recovery, and operational adjustments. The lack of positive free cash flow raises concerns about near-term financial flexibility, though its technology leadership could support long-term earnings power if market conditions stabilize.

Balance Sheet And Financial Health

SolarEdge’s balance sheet shows $274.6 million in cash and equivalents against $757.3 million in total debt, signaling moderate liquidity risk. The net debt position and negative cash flow may constrain near-term financial maneuverability. However, the absence of dividends allows for capital retention, which could be redirected toward debt reduction or strategic initiatives if profitability improves.

Growth Trends And Dividend Policy

Growth trends are currently muted, with revenue and profitability under pressure. The company does not pay dividends, prioritizing reinvestment in innovation and market expansion. Future growth hinges on demand recovery in solar markets, cost optimization, and adoption of its energy storage and EV charging solutions. Long-term prospects remain tied to global renewable energy adoption trends.

Valuation And Market Expectations

The steep net loss and negative EPS suggest the market may be pricing in significant operational risks. Valuation metrics are likely depressed, reflecting near-term uncertainties. Investor sentiment will depend on SolarEdge’s ability to navigate industry challenges, improve margins, and capitalize on secular growth in renewable energy infrastructure.

Strategic Advantages And Outlook

SolarEdge’s technological edge in power optimization and integrated energy systems provides a competitive moat, but execution risks persist. The outlook is cautious, with potential upside tied to cost controls, demand recovery, and strategic pivots. Success will require balancing innovation with financial discipline amid volatile market conditions.

Sources

10-K filing, CIK 0001419612

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount